| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,878 | 3,939 | 3,939 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2006-12-01 | 4,978 | 4,977 | SL | 7.000000000000 | 0 | 0 | ||
| ART | 2007-09-07 | 680 | 680 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2007-10-11 | 507 | 480 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2008-07-14 | 2,058 | 2,058 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2008-03-17 | 1,792 | 1,792 | 200DB | 5.000000000000 | 0 | 0 | ||
| MACMEDIA SOFTWARE | 2008-03-17 | 1,191 | 1,191 | 200DB | 3.000000000000 | 0 | 0 | ||
| PAINTINGS | 2008-01-21 | 2,500 | L | 0 | 0 | ||||
| PAINTINGS | 2008-01-23 | 3,200 | L | 0 | 0 | ||||
| ORGANIZATION COSTS | 2008-01-01 | 1,178 | 790 | SL | 15.000000000000 | 79 | 0 | ||
| ROUTER | 2009-03-04 | 672 | 672 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2009-04-21 | 2,934 | 2,934 | 200DB | 5.000000000000 | 0 | 0 | ||
| LOGO DESIGN | 2010-11-02 | 5,000 | 2,387 | SL | 15.000000000000 | 333 | 0 | ||
| FURNITURE-BINAS | 2011-09-30 | 2,205 | 2,107 | 200DB | 7.000000000000 | 98 | 0 | ||
| FURNITURE-STAPLES | 2011-06-17 | 1,890 | 1,807 | 200DB | 7.000000000000 | 83 | 0 | ||
| OFFICE LIGHTING | 2011-08-02 | 2,677 | 2,558 | 200DB | 7.000000000000 | 119 | 0 | ||
| ORGANIZATION COSTS | 2011-08-20 | 3,400 | 1,438 | SL | 15.000000000000 | 227 | 0 | ||
| PHONE EQUIPMENT | 2012-03-13 | 282 | 282 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2013-04-30 | 1,646 | 1,552 | 200DB | 5.000000000000 | 94 | 0 | ||
| APPLE COMP EQ | 2011-08-13 | 2,930 | 2,930 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE-BINAS | 2015-07-20 | 833 | 469 | 200DB | 7.000000000000 | 104 | 0 | ||
| COMPUTER | 2016-11-17 | 1,600 | 688 | 200DB | 5.000000000000 | 365 | 0 | ||
| COMPUTER | 2016-12-28 | 2,020 | 869 | 200DB | 5.000000000000 | 461 | 0 | ||
| COMPUTER | 2017-11-01 | 1,947 | 97 | 200DB | 5.000000000000 | 740 | 0 | ||
| COMPUTER | 2018-10-10 | 2,838 | 200DB | 5.000000000000 | 2,838 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD EXPLORER FD ADM | AT COST | 114,996 | 143,370 |
| VANGUARD IT INVEST GR ADM | AT COST | 954,454 | 893,684 |
| VANGUARD ST INV GR ADM | AT COST | 602,474 | 582,184 |
| VANGUARD STRATEGIC EQ FD | AT COST | 97,531 | 142,158 |
| VANGUARD INTL STK IX ADM | AT COST | 1,469,319 | 1,518,174 |
| VANGUARD TL BD MKT IND ADM | AT COST | 1,539,698 | 1,496,919 |
| VANGUARD TTL STK MKT IND ADM | AT COST | 570,631 | 1,309,290 |
| VANGUARD US GROWTH FD ADM | AT COST | 191,850 | 349,238 |
| VANGUARD WINDSOR II FD ADM | AT COST | 276,364 | 336,557 |
| TTL INT'L BOND IX ADMIRAL | AT COST | 1,144,689 | 1,224,022 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 4,978 | 4,977 | 1 | 1 |
| ART | 680 | 680 | 0 | 0 |
| OFFICE EQUIPMENT | 507 | 480 | 27 | 27 |
| APPLE COMPUTER | 2,058 | 2,058 | 0 | 0 |
| APPLE COMPUTER | 1,792 | 1,792 | 0 | 0 |
| MACMEDIA SOFTWARE | 1,191 | 1,191 | 0 | 0 |
| PAINTINGS | 2,500 | 0 | 2,500 | 2,500 |
| PAINTINGS | 3,200 | 0 | 3,200 | 3,200 |
| ORGANIZATION COSTS | 1,178 | 869 | 309 | 309 |
| ROUTER | 672 | 672 | 0 | 0 |
| APPLE COMPUTER | 2,934 | 2,934 | 0 | 0 |
| LOGO DESIGN | 5,000 | 2,720 | 2,280 | 2,280 |
| FURNITURE-BINAS | 2,205 | 2,205 | 0 | 0 |
| FURNITURE-STAPLES | 1,890 | 1,890 | 0 | 0 |
| OFFICE LIGHTING | 2,677 | 2,677 | 0 | 0 |
| ORGANIZATION COSTS | 3,400 | 1,665 | 1,735 | 1,735 |
| PHONE EQUIPMENT | 282 | 282 | 0 | 0 |
| COMPUTER | 1,646 | 1,646 | 0 | 0 |
| APPLE COMP EQ | 2,930 | 2,930 | 0 | 0 |
| FURNITURE-BINAS | 833 | 573 | 260 | 260 |
| COMPUTER | 1,600 | 1,053 | 547 | 547 |
| COMPUTER | 2,020 | 1,330 | 690 | 690 |
| COMPUTER | 1,947 | 837 | 1,110 | 1,110 |
| COMPUTER | 2,838 | 2,838 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,152 | 576 | 576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSET | 4,964 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,623 | 3,811 | 3,812 | |
| COMPUTER SUPPLIES, SERVICES, STORAGE | 1,532 | 766 | 766 | |
| OFFICE STORAGE | 2,700 | 1,350 | 1,350 | |
| MEALS & ENTERTAINMENT | 633 | 316 | 317 | |
| INVESTMENT EXPENSES | 17,637 | 17,637 | 0 | |
| OFFICE SUPPLIES | 2,578 | 1,289 | 1,289 | |
| BANK FEES | 464 | 232 | 232 | |
| DUES, SUBSCRIPTIONS,REF MATERIALS | 2,716 | 1,358 | 1,358 | |
| LICENSES & PERMITS | 198 | 99 | 99 | |
| PROCESSING FEES | 1,851 | 278 | 1,573 | |
| TELEPHONE EXPENSE | 7,158 | 1,074 | 6,084 | |
| POSTAGE | 277 | 138 | 139 | |
| 401K ADMINISTRATION | 1,656 | 248 | 1,408 | |
| FEDERAL EXCISE TAX | 5,016 | 5,016 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 883 | 2,151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,190 | 1,678 | 9,512 |