| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 70,000 | 28,000 | 42,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASF VI | AT COST | 358,144 | 657,364 |
| ASF VIII | AT COST | 100 | 100 |
| AXA Secondary Fd V | AT COST | 0 | 219,546 |
| BGI Equity Index | AT COST | 15,976,200 | 15,589,018 |
| Boston Partners Int'l Eqty | AT COST | 1,699,608 | 1,699,918 |
| Coller Int'l | AT COST | 0 | 79,584 |
| Commonfund Int'l PEP VI | AT COST | 304,687 | 315,152 |
| Commonfund PEP V | AT COST | 76,721 | 73,731 |
| Commonfund PEP VII | AT COST | 293,000 | 307,678 |
| Commonfund Venture VI | AT COST | 97,034 | 98,382 |
| Commonfund Venture VIII | AT COST | 439,509 | 465,062 |
| DFA Emerging Markets Value | AT COST | 2,113,295 | 2,081,609 |
| First Eagle Global | AT COST | 4,781,238 | 5,385,390 |
| Flag Int'l Partners II | AT COST | 669,599 | 737,883 |
| Flag International Partners | AT COST | 517,288 | 599,217 |
| Flag Private Equity III LP | AT COST | 392,113 | 428,641 |
| Flag Private Equity IV LP | AT COST | 606,576 | 604,054 |
| Flag Venture Partners VI | AT COST | 492,528 | 510,420 |
| Ironwood Int'l | AT COST | 913,843 | 1,750,923 |
| Ironwood Int'l Class A4S4 | AT COST | 88,991 | 109,354 |
| Investec Global Francise | AT COST | 4,347,686 | 3,894,497 |
| JP Morgan Riverbridge Equities | AT COST | 1,944,164 | 2,711,318 |
| Lazard GL Infrastructure | AT COST | 1,684,986 | 1,430,584 |
| Legg Mason Global Asset | AT COST | 2,974,225 | 2,594,344 |
| Lighthouse Global Long | AT COST | 1,100,000 | 1,142,498 |
| Madison Funds Small Cap Fund | AT COST | 2,860,556 | 2,127,489 |
| MetWest Total Return | AT COST | 2,545,948 | 2,449,269 |
| MFS Sers Tr X Int'l Growth I | AT COST | 512,276 | 727,329 |
| Neuberger Berman | AT COST | 1,252,653 | 1,252,653 |
| Oaktree Opp Fund X | AT COST | 1,033,288 | 1,033,289 |
| Oaktree Opp Fund XB | AT COST | 117,578 | 117,578 |
| Oaktree Real Estate Fd V | AT COST | 208,673 | 208,672 |
| RBC Fds Tr Emkt Eqty I | AT COST | 2,369,928 | 2,132,749 |
| Siguler Guff Fund III | AT COST | 177,639 | 176,445 |
| Spur Ventures III | AT COST | 859,156 | 1,429,695 |
| Vanguard Inflation Protected | AT COST | 1,568,997 | 1,478,382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividend receivable | 3,137 | 6,519 | 6,519 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment & Equipment Maintenance | 6,403 | 0 | 6,403 | |
| Supplies | 453 | 0 | 453 | |
| Misc | 871 | 0 | 871 | |
| Telephone | 1,085 | 0 | 1,085 | |
| Bank Fee | 36 | 0 | 36 | |
| Software | 398 | 0 | 398 | |
| Postage | 80 | 0 | 80 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fed/State Tax Refund | 7,000 | 0 | 7,000 |
| BGI Equity | -5,028 | -5,028 | -5,028 |
| Book income/alternative investments | -1,254,380 | -1,254,380 | |
| Boston Partners Int'l Eqty | -1,166 | -1,166 | -1,166 |
| Commonfund Intl Vent VI | -7,193 | -7,630 | -7,193 |
| Commonfund PEP V | -4,217 | -1,114 | -4,217 |
| Commonfund PEP VII | -3,375 | -7,461 | -3,375 |
| Commonfund Venture Pt VI | -1,570 | -1,487 | -1,570 |
| Commonfund Venture VIII | -5,330 | -5,324 | -5,330 |
| Flag International | -6,224 | -6,229 | -6,224 |
| Flag Intl Partners II | 16,160 | 16,160 | 16,160 |
| Flag Priv Eq III | -4,973 | -13,200 | -4,973 |
| Flag Priv Eq IV | -3,650 | -16,744 | -3,650 |
| Flag Venture VI | -7,836 | -7,821 | -7,836 |
| Neuberger Berman | 35,623 | -86,383 | 35,623 |
| Oaktree Opp Fund X, LP | -3,280 | -13,513 | -3,280 |
| Oaktree Opp Fund XB, LP | -485 | -434 | -485 |
| Oaktree Real Estate Fd V | 32,963 | 7,036 | 32,963 |
| Sigular Guff | -5,331 | -5,347 | -5,331 |
| Spur Ventures III | 14,124 | 14,156 | 14,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Pavillion Advisory | 60,046 | 60,046 | 0 | |
| BGI Equity | 25,000 | 25,000 | 0 | |
| JP Morgan RiverBridge | 31,081 | 31,081 | 0 | |
| Coller Int'l Partners V-B | 2,878 | 2,878 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 35,054 | 35,054 | 0 | |
| Excise Tax | 34,000 | 0 | 0 | |
| State taxes | 718 | 718 | 0 |