| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 19,863 | 17,877 | 1,986 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,476,142 | 2,406,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 11,433,971 | 12,031,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MEMBERSHIP INVESTMENT | AT COST | 375,592 | 375,592 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 118,145 | 0 | 118,145 | 118,145 |
| BUILDINGS | 1,125,388 | 600,940 | 524,448 | 524,448 |
| OFFICE FURNITURE AND FIXTURES | 145,963 | 145,637 | 326 | 326 |
| EQUIPMENT | 112,076 | 90,669 | 21,407 | 21,407 |
| AUTOMOBILES | 18,678 | 18,678 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 113,086 | 113,411 | 113,411 |
| SURRENDER VALUE OF LIFE INSURANCE POLICY | 4,855,251 | 4,905,313 | 4,905,313 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILES | 16,121 | 2,418 | 13,703 | |
| COMMUNITY SUPPORT | 119,471 | 0 | 119,471 | |
| CONTRACT LABOR | 14,477 | 2,172 | 12,305 | |
| DUES AND SUBSCRIPTIONS | 35,946 | 5,392 | 30,554 | |
| GRANT ADMINISTRATION | 3,500 | 525 | 2,975 | |
| LIFE INSURANCE | -150,061 | -150,061 | 0 | |
| MISCELLANEOUS BUSINESS EXPENSES | 27,664 | 4,150 | 23,515 | |
| OFFICE SUPPLIES | 26,160 | 3,924 | 22,236 | |
| REPAIRS AND MAINTENANCE | 40,582 | 6,087 | 34,495 | |
| TELEPHONE | 10,918 | 1,638 | 9,280 | |
| UTILITIES | 14,136 | 2,120 | 12,015 | |
| QUICKBOOK FEES | 1,700 | 255 | 1,445 | |
| INSURANCE | 19,304 | 2,896 | 16,408 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 29,471 | 29,471 | 29,471 |
| OTHER INCOME | 44 | 44 | 44 |
| Description | Amount |
|---|---|
| GAINS FROM PASS THRU INVESTMENTS | 13,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT | 119,957 | 107,961 | 11,996 | |
| ADMINISTRATIVE/FINANCIAL | 120,830 | 108,747 | 12,083 | |
| CUSTODIAL | 14,063 | 14,063 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,000 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 2,108 | 2,108 | 0 | |
| GROSS PRODUCTION TAX | 1,692 | 846 | 846 | |
| PAYROLL TAXES | 33,012 | 4,952 | 28,060 |