| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND ACCOUNTING | 6,413 | 3,207 | 2,886 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAINTING - SCHLOSS | 1990-01-01 | 1,400 | 1,400 | SL | 0 % | 0 | 0 | ||
| PHOTOGRAPHS - DEWEY | 1990-08-01 | 500 | 500 | SL | 0 % | 0 | 0 | ||
| PASTEL DRAWINGS | 1990-08-01 | 650 | 650 | SL | 0 % | 0 | 0 | ||
| ARTWORK | 1990-07-01 | 515 | 515 | SL | 0 % | 0 | 0 | ||
| ARTWORK | 1990-01-01 | 450 | 450 | SL | 0 % | 0 | 0 | ||
| ARTWORK | 1991-07-01 | 7,195 | 7,148 | SL | 0 % | 0 | 0 | ||
| ARTWORK | 1994-07-01 | 1,150 | 1,150 | SL | 0 % | 0 | 0 | ||
| HEADSTONE (SRI) | 1996-08-05 | 752 | 361 | SL | 0 % | 0 | 0 | ||
| ARTWORK | 1996-09-18 | 726 | 342 | SL | 0 % | 0 | 0 | ||
| ARTWORK | 1996-10-17 | 7,648 | 3,507 | SL | 0 % | 0 | 0 | ||
| ARTWORK | 1996-12-06 | 727 | 316 | SL | 0 % | 0 | 0 | ||
| ARTWORK | 1996-12-16 | 400 | 173 | SL | 0 % | 0 | 0 | ||
| 2001 JEEP WRANGLER | 2001-05-12 | 20,187 | 20,187 | SL | 5.000000000000 | 0 | 0 | ||
| WINE EQUIPMENT | 1995-10-11 | 1,025 | 1,025 | SL | 7.000000000000 | 0 | 0 | ||
| ALARM SYSTEM | 1988-08-31 | 1,135 | 1,135 | SL | 5.000000000000 | 0 | 0 | ||
| STEEL STORAGE CONTAINER | 1988-07-31 | 2,505 | 2,502 | SL | 18.000000000000 | 0 | 0 | ||
| TELEPHONE | 1988-07-31 | 212 | 212 | SL | 8.000000000000 | 0 | 0 | ||
| KABOTA MX5000D | 2002-09-01 | 22,620 | 22,620 | SL | 5.000000000000 | 0 | 0 | ||
| RHINO TW-60 ROTARY MOWER | 2002-09-01 | 2,377 | 2,377 | SL | 5.000000000000 | 0 | 0 | ||
| 2002 FORD THINK ELECTRIC | 2002-09-27 | 7,435 | 7,435 | SL | 5.000000000000 | 0 | 0 | ||
| FORD F-250 SD RCAB | 2004-02-03 | 28,900 | 17,990 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2006-03-17 | 2,004 | 2,004 | 200DB | 5.000000000000 | 0 | 0 | ||
| MARLA'S MAC COMPUTER | 2006-07-14 | 2,903 | 2,903 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL PROJECTOR | 2006-11-01 | 1,044 | 1,044 | 200DB | 5.000000000000 | 0 | 0 | ||
| SOFTWARE-RESEARCH | 2006-03-17 | 764 | 764 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2008 MACBOOK PRO | 2008-06-30 | 2,192 | 1,096 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMAC 20IN COMPUTER | 2008-06-30 | 1,800 | 900 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMAC COMPUTER | 2010-06-09 | 1,190 | 1,190 | 200DB | 5.000000000000 | 0 | 0 | ||
| MAC COMPUTER | 2011-06-30 | 2,085 | 200DB | 5.000000000000 | 0 | 0 | |||
| LATERAL FILE CABINET | 2014-09-30 | 515 | 426 | 200DB | 5.000000000000 | 59 | 0 | ||
| 2015 FORD EXPLORER | 2015-02-26 | 37,218 | 26,500 | 200DB | 5.000000000000 | 4,287 | 0 | ||
| GRANITE MEMORIAL FOR SAN MIGUEL | 2016-09-28 | 4,750 | 689 | 150DB | 15.000000000000 | 406 | 0 | ||
| APPLE LAPTOP | 2016-12-28 | 1,747 | 1,012 | 200DB | 5.000000000000 | 374 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 1,386,959 | 1,386,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET MUTUAL FUND | AT COST | 30,774 | 30,774 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PAINTING - SCHLOSS | 1,400 | 1,400 | 0 | 0 |
| PHOTOGRAPHS - DEWEY | 500 | 500 | 0 | 0 |
| PASTEL DRAWINGS | 650 | 650 | 0 | 0 |
| ARTWORK | 515 | 515 | 0 | 0 |
| ARTWORK | 450 | 450 | 0 | 0 |
| ARTWORK | 7,195 | 7,148 | 47 | 47 |
| ARTWORK | 1,150 | 1,150 | 0 | 0 |
| HEADSTONE (SRI) | 752 | 361 | 391 | 391 |
| ARTWORK | 726 | 342 | 384 | 384 |
| ARTWORK | 7,648 | 3,507 | 4,141 | 4,141 |
| ARTWORK | 727 | 316 | 411 | 411 |
| ARTWORK | 400 | 173 | 227 | 227 |
| 2001 JEEP WRANGLER | 20,187 | 20,187 | 0 | 0 |
| WINE EQUIPMENT | 1,025 | 1,025 | 0 | 0 |
| ALARM SYSTEM | 1,135 | 1,135 | 0 | 0 |
| STEEL STORAGE CONTAINER | 2,505 | 2,502 | 3 | 3 |
| TELEPHONE | 212 | 212 | 0 | 0 |
| KABOTA MX5000D | 22,620 | 22,620 | 0 | 0 |
| RHINO TW-60 ROTARY MOWER | 2,377 | 2,377 | 0 | 0 |
| 2002 FORD THINK ELECTRIC | 7,435 | 7,435 | 0 | 0 |
| FORD F-250 SD RCAB | 28,900 | 28,900 | 0 | 0 |
| DELL COMPUTER | 2,004 | 2,004 | 0 | 0 |
| MARLA'S MAC COMPUTER | 2,903 | 2,903 | 0 | 0 |
| DELL PROJECTOR | 1,044 | 1,044 | 0 | 0 |
| SOFTWARE-RESEARCH | 764 | 764 | 0 | 0 |
| 2008 MACBOOK PRO | 2,192 | 2,192 | 0 | 0 |
| IMAC 20IN COMPUTER | 1,800 | 1,800 | 0 | 0 |
| IMAC COMPUTER | 1,190 | 1,190 | 0 | 0 |
| MAC COMPUTER | 2,085 | 2,085 | 0 | 0 |
| LATERAL FILE CABINET | 515 | 485 | 30 | 30 |
| 2015 FORD EXPLORER | 37,218 | 30,787 | 6,431 | 6,431 |
| GRANITE MEMORIAL FOR SAN MIGUEL | 4,750 | 1,095 | 3,655 | 3,655 |
| APPLE LAPTOP | 1,747 | 1,386 | 361 | 361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,109 | 0 | 998 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 1,565,546 | 1,565,556 | 1,565,556 |
| ORGANIZATION COSTS | 1,494 | 1,494 | 1,494 |
| OTHER RECEIVABLES | 1,320 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 18,122 | 0 | 16,310 | |
| SUPPLIES | 7,009 | 0 | 6,308 | |
| DUES AND FEES | 2,979 | 0 | 2,681 | |
| SPECIAL EVENT DIRECT EXPENSES | 27,121 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 544 | 544 | 544 |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 55,198 | 55,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 10,081 | 10,081 | 0 | |
| COMPUTER CONSULTING | 7,216 | 0 | 6,494 | |
| OUTSIDE SERVICES | 10,365 | 0 | 9,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,456 | 0 | 6,710 | |
| EXCISE TAXES | 5,000 | 0 | 0 |