| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 29,000 | 2,900 | 0 | 26,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE/FIXTURES/EQUIP | 2012-01-01 | 436,928 | 415,651 | SL | 5.000000000000 | 4,249 | 0 | 0 | |
| CAPITALIZED COMPUTER SOFTWARE | 2013-01-01 | 743,564 | 302,194 | SL | 5.000000000000 | 93,301 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUND-DFA FIVE YEAR GLBL FIXED 63,159SHS | 666,333 | 666,333 |
| BOND FUND-DFA ONE YEAR FIXED INCM 65,832SHS | 676,098 | 676,098 |
| BOND FUND-DFA TWO YEAR GLBL FIXED 107,639SHS | 1,060,250 | 1,060,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY FUND-DFEMX EMERGING MKTS PORT 7,835SHS | 202,072 | 202,072 |
| EQUITY FUND-DEMSX EMERGING MKTS SMALL CAP 10,022SHS | 187,818 | 187,818 |
| EQUITY FUND-DFEVX EMERGING MKTS VALUE 7,656SHS | 205,562 | 205,562 |
| EQUITY FUND-DISVX INTL SMALL CAP VALUE 22,699SHS | 377,939 | 377,939 |
| EQUITY FUND-DFISX INTL SMALL CO PORT 6,014SHS | 95,809 | 95,809 |
| EQUITY FUND-DFREX REAL ESTATE 12,145SHS | 397,004 | 397,004 |
| EQUITY FUND-DTMIX TAX MANAGED INTL 37,967SHS | 514,067 | 514,067 |
| EQUITY FUND-DTMMX TAX MANAGED US MARKE 23,844SHS | 627,337 | 627,337 |
| EQUITY FUND-DTMVX TAX US SMALL CAP 16,580SHS | 610,798 | 610,798 |
| EQUITY FUND-DTMEX TAX-MNG US EQUITY PO 24,536SHS | 661,244 | 661,244 |
| EQUITY FUND-DFTSX TAX-MNG US TARGETED PO 20,261SHS | 606,197 | 606,197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE/FIXTURES/EQUIP | 436,928 | 419,900 | 17,028 | |
| CAPITALIZED COMPUTER SOFTWARE | 743,564 | 395,495 | 348,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,369 | 0 | 0 | 16,369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 18,432 | 376 | 376 |
| EMPLOYEE ADVANCES | 5,292 | 7,882 | 7,882 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,163,155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT | 29,407 | 0 | 0 | 29,407 |
| BANK CHARGES | 72,305 | 43,075 | 0 | 29,230 |
| COMPUTER MAINTENANCE | 98,679 | 0 | 0 | 98,679 |
| EDUCATION & TRAINING | 27,749 | 0 | 0 | 27,749 |
| EQUIPMENT RENTAL & MAINTENANCE | 20,486 | 0 | 0 | 20,486 |
| INSURANCE | 32,251 | 0 | 0 | 32,251 |
| OFFICE SUPPLIES | 15,233 | 0 | 0 | 15,233 |
| PAYROLL SERVICE | 11,248 | 0 | 0 | 11,248 |
| POSTAGE AND SHIPPING | 942 | 0 | 0 | 942 |
| PRODUCTION COSTS | 4,232 | 0 | 0 | 4,232 |
| PROGRAM EXPENSES | 73,763 | 0 | 0 | 73,763 |
| REPAIRS AND MAINTENANCE | 176 | 0 | 0 | 176 |
| RESEARCH/REPRESENTATION | 100,465 | 0 | 0 | 100,465 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 27,683 | 27,683 | |
| FOREIGN CURRENCY ADJUSTMENT | -24,332 | -24,332 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 132,966 | 59,651 |
| OTHER LIABILITIES | 2,441 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 344,844 | 0 | 0 | 344,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 237,513 | 4,928 | 0 | 232,585 |