| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 5,000 | 0 | 0 | 5,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Farm Land | Purchased | 17,000 | 51,202 | 1,206 | -35,408 | |||||
| Farm Land | Purchased | 363,811 | 25,972 | 337,839 | ||||||
| Sale of Stock | Purchased | 674,630 | 540,000 | 0 | 134,630 | |||||
| Sale of Lights | Purchased | 82,325 | 0 | 82,325 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and fixtures | 14,000 | 7,622 | 6,378 | 6,378 |
| Equipment | 51,295 | 37,881 | 13,414 | 13,414 |
| Land | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 28,382 | 0 | 0 | 28,382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Workhorse Group, Inc. Shares (5,700,000) | 1,459,200 | 600,000 | 784,570 |
| Construction In Progress | 234,464 | 234,464 | 234,464 |
| Elevation Marketing Retainer | 0 | 32,140 | 32,140 |
| Description | Amount |
|---|---|
| Prior Period Adjustment to Loan balance and Cash transfer | 203,483 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment, supplies & maintenance | 24,200 | 0 | 24,200 | 0 |
| Miscellaneous | 142,426 | 0 | 142,426 | 0 |
| Computers | 8,420 | 0 | 8,420 | 0 |
| Insurance | 138,744 | 0 | 138,744 | 0 |
| Program Transportation | 1,295 | 0 | 0 | 1,295 |
| Auto Expenses | 17,321 | 0 | 17,321 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 51,086 | 0 | 51,086 |
| Damascus work program | 2,240,588 | 2,240,588 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional | 560 | 0 | 0 | 560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 2,263 | 0 | 2,263 | 0 |
| Payroll Services | 62,621 | 0 | 11,726 | 0 |