| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,680 | 1,680 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD SHORT TERM | 2018-02 | PURCHASE | 2018-12 | 150 | 150 | |||||
| VIRTUS SEIX FLOAT | 2018-01 | PURCHASE | 2018-12 | 57 | 57 | |||||
| CROWN CASTLE REIT | 2018-04 | PURCHASE | 2018-04 | 105 | 105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| MERRILL LYNCH 2956 | 318,845 | 318,845 |
| CHARLES SCHWAB 3740 | 16,695 | 16,695 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ACCOUNTS | FMV | ||
| MERRILL LYNCH 2956 | FMV | 782,543 | 782,543 |
| CHARLES SCHWAB 3740 | FMV | 755,137 | 755,137 |
| BLACK MESA | AT COST | 261,203 | 261,203 |
| HUMPHREY FUND II | AT COST | 585,767 | 585,767 |
| REMINGTON AVANA, LLC | AT COST | 171,157 | 171,157 |
| SALT FORK CAPITAL, LLC | AT COST | 51,186 | 51,186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE - BLACK MESA | 600 | 600 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 420,630 |
| PASSIVE LOSS - REMINGTON AVANA LLC | 27,252 |
| PASSIVE LOSS - HUMPHREY'S FUND II | 46,904 |
| PASSIVE LOSS - BLACK MESA IV | 41,678 |
| K-1 NONDEDUCTIBLE EXPENSES | 22 |
| PASSIVE LOSS - SALT FORK CAPITAL | 1,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 60 | 60 | ||
| OFFICE SUPPLIES & EXPENSE | 29 | 29 | ||
| INVESTMENT EXPENSE | 13,636 | 13,636 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY RECAPTURE PTP | 19,135 | 19,135 | |
| PLAINS ALL AMERICAN | -1,229 | -1,229 |
| Description | Amount |
|---|---|
| K-1 NET SECTION 1231 GAIN | 146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 6,165 | 6,165 | ||
| PORTFOLIO MANAGEMENT FEES | 8,709 | 8,709 | ||
| LEGAL FEES | 330 | 330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 12,241 | |||
| FOREIGN TAXES | 1,077 | 1,077 |