| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GTY995004 GAI AGILITY INCOME F | AT COST | 663,812 | 685,331 |
| GTC997004 GAI CORBIN MULTI STR | AT COST | 650,000 | 667,480 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 94,832 | 94,098 |
| 887317AF2 TIME WARNER INC 4.87 | |||
| 072730302 BAYER A G SPONSORED | |||
| 25243Q205 DIAGEO PLC - ADR | AT COST | 42,023 | 54,168 |
| 912828N30 US TREASURY NOTE | AT COST | 94,140 | 93,661 |
| 437076BM3 HOME DEPOT INC | AT COST | 49,245 | 48,432 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 43,307 | 43,512 |
| 097023105 BOEING COMPANY | AT COST | 23,912 | 45,795 |
| 594918104 MICROSOFT CORP | AT COST | 90,055 | 179,576 |
| 883556102 THERMO FISHER SCIENT | AT COST | 47,886 | 75,865 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 56,900 | 104,630 |
| 09247X101 BLACKROCK INC | AT COST | 34,678 | 43,603 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 47,607 | 72,825 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 62,488 | 64,471 |
| 02079K107 ALPHABET INC/CA | AT COST | 75,700 | 117,024 |
| G29183103 EATON CORP PLC | AT COST | 28,349 | 40,784 |
| 09258N505 BLACKROCK GL L/S CRE | |||
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 29,907 | 28,703 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 26,283 | 25,845 |
| 61746BEA0 MORGAN STANLEY | AT COST | 39,620 | 39,152 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 21,044 | 20,352 |
| 008252108 AFFILIATED MANAGERS | |||
| 56501R106 MANULIFE FINANCIAL C | AT COST | 32,360 | 32,821 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 13,500 | 13,687 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 47,585 | 72,360 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 29,283 | 28,493 |
| 12572Q105 CME GROUP INC | AT COST | 39,630 | 64,713 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 488,126 | 538,834 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 464288588 ISHARES BARCLAYS MBS | AT COST | 118,314 | 118,778 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 3137EACA5 FED HOME LN MTG CORP | |||
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 50,962 | 50,345 |
| 36962G5J9 GENERAL ELEC CAP COR | |||
| 494550AY2 KINDER MORGAN ENER 5 | |||
| 806857108 SCHLUMBERGER LTD | |||
| 20030N101 COMCAST CORP CLASS A | AT COST | 40,828 | 46,002 |
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 922908553 VANGUARD REIT VIPER | |||
| 921943858 VANGUARD EUROPE PACI | AT COST | 740,891 | 716,512 |
| 172967LQ2 CITIGROUP INC | AT COST | 43,847 | 43,378 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 54,282 | 54,145 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 64,917 | 64,880 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 57,283 | 56,609 |
| 166751AJ6 CHEVRON CORP 4.950% | |||
| 192446102 COGNIZANT TECH SOLUT | AT COST | 70,182 | 79,160 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 61,154 | 62,981 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 471,913 | 535,826 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 60,929 | 60,134 |
| 254687106 WALT DISNEY CO | AT COST | 65,043 | 70,505 |
| 437076102 HOME DEPOT INC | AT COST | 39,188 | 45,876 |
| 532457108 ELI LILLY & CO COM | AT COST | 45,759 | 64,919 |
| 58155Q103 MCKESSON CORP | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 713448BN7 PEPSICO INC 4.500% 1 | |||
| 912828U24 US TREASURY NOTE | AT COST | 51,792 | 52,501 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 45,007 | 44,668 |
| 037833100 APPLE COMPUTER INC C | AT COST | 105,465 | 150,799 |
| 375558103 GILEAD SCIENCES INC | AT COST | 29,656 | 27,209 |
| 654106103 NIKE INC CL B | AT COST | 62,180 | 83,333 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 37,198 | 41,026 |
| 872540109 TJX COS INC NEW | AT COST | 22,373 | 28,276 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 52,685 | 50,911 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 52,318 | 50,901 |
| 87612E106 TARGET CORP | AT COST | 40,253 | 35,226 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 39,559 | 44,243 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 22,949 | 31,720 |
| 315920702 FID ADV EMER MKTS IN | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 77958B402 T ROWE PRICE INST FL | |||
| 907818108 UNION PACIFIC CORP | AT COST | 55,218 | 79,897 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 34,340 | 53,291 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 44,777 | 43,591 |
| 150870103 CELANESE CORP | AT COST | 46,868 | 64,958 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 65,951 | 65,092 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 52,557 | 57,781 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 44,971 | 44,066 |
| 98978V103 ZOETIS INC | AT COST | 35,670 | 55,344 |
| 589509207 MERGER FUND-INST #30 | |||
| 464287804 ISHARES TR SMALLCAP | |||
| 922042858 VANGUARD EMERGING MA | AT COST | 714,239 | 736,397 |
| 922031737 VANGUARD INFLAT-PROT | |||
| 031162AZ3 AMGEN INC 5.700% 2/0 | |||
| 912828XQ8 US TREASURY NOTE | AT COST | 44,229 | 44,258 |
| 912828M56 US TREASURY NOTE | AT COST | 48,531 | 48,897 |
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 30,651 | 30,528 |
| 92343VBR4 VERIZON COMMUNICATIO | |||
| 17275R102 CISCO SYSTEMS INC | AT COST | 57,396 | 80,680 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 40,308 | 53,194 |
| 172967424 CITIGROUP INC | AT COST | 47,380 | 51,071 |
| 277923728 EATON VANCE GLOBAL M | |||
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 94,649 | 94,669 |
| 609207105 MONDELEZ INTERNATION | AT COST | 67,211 | 62,607 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 29,991 | 29,984 |
| 606822BA1 MITSUBISHI UFJ FIN | AT COST | 35,092 | 35,161 |
| 9128284T4 US TREASURY NOTE | AT COST | 44,981 | 45,149 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 872,564 | 755,732 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 252,156 | 198,336 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 741,236 | 701,500 |
| 26078JAA8 DOWDUPONT INC | AT COST | 25,092 | 25,240 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 38,658 | 38,976 |
| 26875P101 EOG RESOURCES, INC | AT COST | 42,554 | 33,750 |
| H42097107 UBS GROUP AG | AT COST | 27,286 | 28,016 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 88,539 | 84,973 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 840,000 | 852,877 |
| 00206R102 AT & T INC | AT COST | 51,919 | 49,517 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 21,033 | 20,851 |
| 9128283W8 US TREASURY NOTE | AT COST | 29,486 | 30,155 |
| 902641646 E-TRACS ALERIAN MLP | AT COST | 257,897 | 236,528 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 381,938 | 365,130 |
| 126650DC1 CVS HEALTH CORP | AT COST | 39,968 | 39,886 |
| 9128284F4 US TREASURY NOTE | AT COST | 44,179 | 45,134 |
| 00206RDC3 AT&T INC | AT COST | 30,370 | 30,498 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 25,172 | 25,326 |
| 05567LT31 BNP PARIBAS 5.000% 1 | AT COST | 41,876 | 41,391 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 45,984 | 36,357 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 39,005 | 38,551 |
| 064159FL5 BANK OF NOVA SCOTIA | AT COST | 24,582 | 24,784 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 27,538 | 28,000 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 610,974 | 583,837 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 50,699 | 50,742 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 14,159 | 14,125 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 280,000 | 233,333 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5,658 |
| COST BASIS ADJUSTMENT | 1,729 |
| PURCHASE OF ACCRUED INT C/O TO NEXT YEAR | 478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 128 | 128 | 0 | |
| FROM PARTNERSHIP/S-CORP | 557 | 557 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 237 | 237 | |
| OTHER INCOME | 250 | 250 | |
| FROM PARTNERSHIP/S-CORP | 95 | 95 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 52,961 |
| PURCHASE OF ACCRUED INTERSET C/O FROM PY | 292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,740 | 3,740 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,500 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,433 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,375 | 2,375 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,727 | 1,727 | 0 |