| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING | 28,765 | 14,383 | 14,383 | 14,382 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WINDOW SHADES | 2014-10-07 | 940 | 238 | M7 | 113 | ||||
| DESKS, CHAIRS & WO | 2014-10-07 | 747 | 189 | M7 | 89 | ||||
| 2 VIEWING BENCHES | 2014-10-07 | 820 | 209 | M7 | 99 | ||||
| ROOM DIVIDER | 2014-11-07 | 435 | 111 | M7 | 53 | ||||
| CREDENZA | 2014-11-07 | 520 | 132 | M7 | 63 | ||||
| PRINTER | 2014-12-09 | 1,099 | 361 | M5 | 135 | ||||
| LAND IMPROVEMENTS | 2014-06-04 | 1,688 | 203 | M15 | 122 | ||||
| LEASEHOLD IMPROVEM | 2014-08-04 | 1,581 | 138 | M39 | 41 | ||||
| BUILDING | 2015-07-15 | 1,144,000 | 72,108 | M39 | 29,332 | ||||
| LAND | 2015-07-15 | 286,000 | L | ||||||
| SAMSUNG MONITOR | 2015-07-15 | 990 | 192 | M7 | 149 | ||||
| SPEAKER STAND | 2015-07-15 | 506 | 98 | M7 | 76 | ||||
| CAMERA, TRIPOD | 2015-07-28 | 3,598 | 698 | M7 | 540 | ||||
| SOUND SYSTEM | 2015-09-02 | 1,499 | 290 | M7 | 225 | ||||
| OFFICE FURNITURE | 2016-08-07 | 578 | 224 | M7 | 101 | ||||
| COMPUTERS | 2016-06-30 | 6,581 | 3,422 | M5 | 1,264 | ||||
| 927 BACA BUILDING | 2017-01-12 | 500,000 | 12,305 | M39 | 22,727 | ||||
| 927 BACA LAND | 2017-01-12 | 125,000 | L | ||||||
| GALLERY REFRIGERAT | 2017-03-07 | 989 | 141 | M7 | 242 | ||||
| GREENWAY BUILDING | 2018-12-27 | 2,869,649 | M39 | 3,071 | |||||
| GREENWAY LAND | 2018-12-27 | 717,412 | L | ||||||
| 91ST BUILDING | 2018-04-20 | 1,462,921 | M39 | 26,611 | |||||
| 91ST LAND | 2018-04-20 | 355,577 | L | ||||||
| LAPTOP & MONITOR | 2018-07-13 | 1,454 | M5 | 291 | |||||
| FUJITSU CONDENSING | 2018-07-18 | 8,541 | M7 | 1,221 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS | 936,421 | 936,421 |
| AMERICAN TOWER CO. | 536,005 | 536,005 |
| AT & T INC. | 927,924 | 927,924 |
| CANADIAN PACIFIC RAILWAY | 442,404 | 442,404 |
| CATERPILLAR FINANCIAL | 1,105,590 | 1,105,590 |
| CBS CORP | 1,189,547 | 1,189,547 |
| CONSTELLATION B | 1,144,252 | 1,144,252 |
| CONTINENTAL AIRLINES | 254,606 | 254,606 |
| CVS HEALTH CORP. | 1,154,193 | 1,154,193 |
| DELTA AIR LINES | 134,805 | 134,805 |
| DISCOVERY INC. | 744,666 | 744,666 |
| DUKE ENERGY | 908,822 | 908,822 |
| EASTMAN CHEMICAL | 636,663 | 636,663 |
| EVERSOURCE ENERGY | 150,323 | 150,323 |
| EXXON MOBIL CORP. | 1,167,553 | 1,167,553 |
| J.B. HUNT TRANSPORTATION | 580,992 | 580,992 |
| JOHN DEERE OWNER | 87,351 | 87,351 |
| KANSAS CITY SOUTHERN | 1,062,008 | 1,062,008 |
| KROGER COMPANY | 659,692 | 659,692 |
| LOCKHEED MARTIN | 611,507 | 611,507 |
| MAGELLAN MIDSTREAM | 821,679 | 821,679 |
| MEAD JOHNSON NUTR | 562,532 | 562,532 |
| MOLSON COORS BREWERY | 1,153,512 | 1,153,512 |
| MOODY'S CORP | 625,000 | 625,000 |
| NEVADA POWER CO | 802,068 | 802,068 |
| OMNICOM GROUP INC. | 1,084,188 | 1,084,188 |
| POTLATCHDELTIC CO | 269,232 | 269,232 |
| PUBLIC SERVICE CO. OKLAHOMA | 148,506 | 148,506 |
| QUEST DIAGNOSTICS | 803,647 | 803,647 |
| REPUBLIC SERVICES | 884,184 | 884,184 |
| SHELL INTERNATIONAL FINANCE | 402,010 | 402,010 |
| SHERWIN WILLIAMS | 1,105,472 | 1,105,472 |
| SOUTHERN COMPANY | 769,644 | 769,644 |
| THE COCA-COLA C | 338,313 | 338,313 |
| TOYOTA AUTO FIN | 434,159 | 434,159 |
| UNITED AIRLINES | 303,490 | 303,490 |
| UNITED CONTINENT | 157,573 | 157,573 |
| VALERO ENERGY | 1,173,423 | 1,173,423 |
| WALGREENS BOOTS ALLIANCE | 1,013,703 | 1,013,703 |
| WEC ENERGY GROUP | 922,917 | 922,917 |
| WEYERHAEUSER CO. | 1,126,891 | 1,126,891 |
| WILLIAMS PARTNER | 1,143,001 | 1,143,001 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AON PLC | 15,408 | 15,408 |
| ACADIA HEALTHCARE CO INC | 284,841 | 284,841 |
| ADOBE SYSTEMS INC. | 27,828 | 27,828 |
| AIR LEASE CORP. | 11,631 | 11,631 |
| ALLEGIANT TRAVEL COMPANY | 8,318 | 8,318 |
| ALLETE INC. | 11,433 | 11,433 |
| ALPHABET INC. | 37,282 | 37,282 |
| AMAZON.COM INC. | 42,055 | 42,055 |
| AMERICAN STATES WATER CO. | 18,168 | 18,168 |
| AMERIS BANCORP | 4,022 | 4,022 |
| AMPHENOL CORP. | 15,556 | 15,556 |
| ANGIODYNAMICS INC. | 172,112 | 172,112 |
| APPLE INC. | 24,292 | 24,292 |
| ARAMARK CORPORATION | 18,396 | 18,396 |
| ASTEC INDUSTRIES INC. | 97,061 | 97,061 |
| AVERY DENNISON CORP. | 25,063 | 25,063 |
| AZZ INCORPORATED | 138,838 | 138,838 |
| BAXTER INTERNATIONAL | 30,738 | 30,738 |
| BERKSHIRE HATHAWAY INC. | 23,481 | 23,481 |
| BERRY GLOBAL | 163,551 | 163,551 |
| BIO-TECHNE CORP. | 13,459 | 13,459 |
| C S G SYSTEMS INTL | 13,534 | 13,534 |
| C & J ENERGY SERVICES INC. | 71,780 | 71,780 |
| CALIFORNIA WATER SERVICE GROUP | 15,061 | 15,061 |
| CALLON PETROLEUM COMPANY | 66,282 | 66,282 |
| CAMBREX CORPORATION | 5,551 | 5,551 |
| CASEY'S GENERAL STORES, INC. | 19,349 | 19,349 |
| CATALENT INC | 15,434 | 15,434 |
| CHEMBIO DIAGNOSTIC SYSTEMS INC | 3,492 | 3,492 |
| CHICOS FAS INC. | 16,882 | 16,882 |
| CHIMERA INVESTMENT CORP. | 9,480 | 9,480 |
| COMCAST CORPORATION | 26,763 | 26,763 |
| COMMUNITY BANK SYSTEM, INC. | 19,647 | 19,647 |
| CONCHO RESOURCES INC. | 15,007 | 15,007 |
| CONDUENT INC. | 8,408 | 8,408 |
| CONNECTICUT WATER SERVICE, INC | 20,596 | 20,596 |
| CORE MARK HOLDING COMPANY | 5,301 | 5,301 |
| DANAHER CORPORATION | 25,264 | 25,264 |
| DOMINO'S PIZZA INC. | 19,095 | 19,095 |
| EHEALTH INC. | 3,650 | 3,650 |
| ENERSYS | 160,653 | 160,653 |
| ENTERPRISE FINANCIAL SERVICES | 16,821 | 16,821 |
| EQUITY COMMONWEALTH | 282,544 | 282,544 |
| ESCO TECHNOLOGIES INC. | 7,584 | 7,584 |
| ESTEE LAUDER CO. INC. | 28,232 | 28,232 |
| FMC CORP | 28,031 | 28,031 |
| FTI CONSULTING INC. | 6,597 | 6,597 |
| FIREEYE INC. | 100,583 | 100,583 |
| FIRST BUSEY CORPORATION | 14,577 | 14,577 |
| FIRST REPUBLIC BANK | 16,685 | 16,685 |
| FLIR SYSTEMS INC. | 155,438 | 155,438 |
| FLOWERS FOODS INC. | 86,717 | 86,717 |
| FOOT LOCKER INC. | 7,288 | 7,288 |
| GENESCO INC. | 3,367 | 3,367 |
| GENTHERM INC. | 5,397 | 5,397 |
| GLATFELTER | 123,571 | 123,571 |
| GREAT LAKES DREDGE CORP. | 158,748 | 158,748 |
| GRUBHUB | 18,127 | 18,127 |
| GUIDEWIRE SOFTWARE INC. | 22,946 | 22,946 |
| HMS HOLDINGS CORP | 3,122 | 3,122 |
| HAIN CELESTIAL GROUP | 98,633 | 98,633 |
| HANGER INC | 22,228 | 22,228 |
| HASBRO INC | 27,544 | 27,544 |
| HEALTHCARE SERVICE GROUP | 14,947 | 14,947 |
| HLTHCARE TR OF AMER | 16,350 | 16,350 |
| HONEYWELL INTERNATIONAL INC. | 26,292 | 26,292 |
| HORIZON PHARMA PLC | 5,842 | 5,842 |
| HURON CONSULTING GROUP | 17,497 | 17,497 |
| ICU MEDICAL INC | 24,800 | 24,800 |
| IBERIABANK CORP. | 171,499 | 171,499 |
| IHS MARKIT LTD | 21,826 | 21,826 |
| INGEVITY CORP. | 23,684 | 23,684 |
| INNOPHOS HOLDINGS | 331,842 | 331,842 |
| ITT CORPORATION | 125,019 | 125,019 |
| J. P. MORGAN CHASE & CO. | 32,605 | 32,605 |
| JACK IN THE BOX INC. | 161,082 | 161,082 |
| JOHNSON & JOHNSON | 19,358 | 19,358 |
| KEYW HOLDING CORP. | 82,642 | 82,642 |
| LAKELAND FINANCIAL | 149,435 | 149,435 |
| MARATHON OIL CORPORATION | 14,340 | 14,340 |
| MARVELL TECHNOLOGY GROUP LTD | 20,254 | 20,254 |
| MC CORMICK & CO INC | 16,987 | 16,987 |
| MERIDIAN BIOSCIENCE INC | 9,652 | 9,652 |
| METTLER TOLEDO INTERNATIONAL | 21,492 | 21,492 |
| MICRO FOCUS INTL PLC REG | 1,695,123 | 1,695,123 |
| MICROCHIP TECHNOLOGY | 29,271 | 29,271 |
| MICROSOFT CORPORATION | 50,887 | 50,887 |
| NCR CORP | 229,115 | 229,115 |
| NEW JERSEY RESOURCE CORP. | 17,446 | 17,446 |
| NEWFIELD EXPLORATION | 9,764 | 9,764 |
| NOVARTIS AG | 18,621 | 18,621 |
| NTNL BANK HLDGS | 132,371 | 132,371 |
| NUANCE COMMUNICATIONS INC. | 75,649 | 75,649 |
| O'REILLY AUTOMOTIVE | 26,169 | 26,169 |
| OASIS PETROLEUM INC | 1,410 | 1,410 |
| ORTHOFIX MEDICAL | 165,239 | 165,239 |
| PDC ENERGY INC. | 7,380 | 7,380 |
| PHYSICIANS REALTY TR | 18,803 | 18,803 |
| PILGRIM'S PRIDE CORPORATION | 6,576 | 6,576 |
| PNM RESOURCES INC. | 22,846 | 22,846 |
| PORTLAND GENERAL ELECTRIC CO. | 17,469 | 17,469 |
| PREMIER INC. | 101,032 | 101,032 |
| PROGRESS SOFTWARE CO. | 256,025 | 256,025 |
| QUANEX BUILDING PRODUCTS | 157,821 | 157,821 |
| RAYTHEON COMPANY | 20,856 | 20,856 |
| RED LION HOTELS GROUP | 7,159 | 7,159 |
| REDHAT INC. | 19,847 | 19,847 |
| REINSURANCE GROUP OF AMERICA | 29,729 | 29,729 |
| RENASANT CORPORATION | 5,402 | 5,402 |
| RESIDEO TECHNOLOGIES INC | 14,447 | 14,447 |
| ROPER TECHNOLOGIES | 24,520 | 24,520 |
| S P X CORP | 214,557 | 214,557 |
| S & P GLOBAL INC. | 16,824 | 16,824 |
| SAILPOINT TECHNOLOGIES HOLDING | 11,745,000 | 11,745,000 |
| SEACHANGE INTERNATIONAL INC. | 5,434 | 5,434 |
| SEACOAST BANK CORP. | 150,734 | 150,734 |
| SILGAN HOLDINGS INC. | 158,915 | 158,915 |
| SPARTAN MOTORS INC. | 89,746 | 89,746 |
| THERMO FISHER SCIENTIFIC | 27,302 | 27,302 |
| TIER REIT INC | 10,336 | 10,336 |
| TJX COMPANIES INC. | 25,054 | 25,054 |
| TREEHOUSE FOODS INC. | 174,950 | 174,950 |
| UMPQUA HOLDINGS CORP. | 27,491 | 27,491 |
| UNITED COMMUNITY BANKS | 148,525 | 148,525 |
| UNITEDHEALTH GROUP INC. | 35,126 | 35,126 |
| VF CORPORATION | 14,696 | 14,696 |
| VISA INC. | 40,638 | 40,638 |
| WESBANCO INC. | 147,971 | 147,971 |
| WORLD FUEL SERVICES CORP | 85,212 | 85,212 |
| ZIONS BANCORPORATION | 20,981 | 20,981 |
| ZOETIS INC. | 24,208 | 24,208 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILLENIUM INTERNATIONAL | FMV | 8,948,039 | 8,948,039 |
| SBH EMERGING MKTS SMALL CAP | FMV | 247,610 | 247,610 |
| TB CREDIT FUND I (ONSHORE) | FMV | 19,091,032 | 19,091,032 |
| THOMA BRAVO XII AIV | FMV | 2,711,255 | 2,711,255 |
| THOMA BRAVO DISCOVER AIV | FMV | 876,350 | 876,350 |
| THOMA BRAVO DISCOVER FUND | FMV | 3,128,080 | 3,128,080 |
| THOMA BRAVO DISCOVER FUND II | FMV | 1,191,092 | 1,191,092 |
| THOMA BRAVO DISCOVER GLOBAL | FMV | 773,184 | 773,184 |
| THOMA BRAVO SPEC OPPS FUND I | FMV | 3,822,986 | 3,822,986 |
| THOMA BRAVO SPEC OPPS FUND II | FMV | 6,458,286 | 6,458,286 |
| THOMA BRAVO X | FMV | 11,332,911 | 11,332,911 |
| THOMA BRAVO XII | FMV | 14,945,174 | 14,945,174 |
| THOMA BRAVO XII GLOBAL | FMV | 2,396,677 | 2,396,677 |
| THOMA BRAVO SOFI GLOBAL | FMV | 630,105 | 630,105 |
| WAUD CAPITAL PARTNERS OP IV | FMV | 2,102,904 | 2,102,904 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WINDOW SHADES | 940 | 821 | 119 | |
| DESKS, CHAIRS & WO | 747 | 652 | 95 | |
| 2 VIEWING BENCHES | 820 | 718 | 102 | |
| ROOM DIVIDER | 435 | 382 | 53 | |
| CREDENZA | 520 | 455 | 65 | |
| PRINTER | 1,099 | 1,046 | 53 | |
| LAND IMPROVEMENTS | 1,688 | 1,169 | 519 | |
| LEASEHOLD IMPROVEM | 1,581 | 179 | 1,402 | |
| BUILDING | 1,144,000 | 101,440 | 1,042,560 | |
| LAND | 286,000 | 286,000 | ||
| SAMSUNG MONITOR | 990 | 836 | 154 | |
| SPEAKER STAND | 506 | 427 | 79 | |
| CAMERA, TRIPOD | 3,598 | 3,037 | 561 | |
| SOUND SYSTEM | 1,499 | 1,265 | 234 | |
| OFFICE FURNITURE | 578 | 325 | 253 | |
| COMPUTERS | 6,581 | 4,686 | 1,895 | |
| 927 BACA BUILDING | 500,000 | 35,032 | 464,968 | |
| 927 BACA LAND | 125,000 | 125,000 | ||
| GALLERY REFRIGERAT | 989 | 383 | 606 | |
| GREENWAY BUILDING | 2,869,649 | 3,071 | 2,866,578 | |
| GREENWAY LAND | 717,412 | 717,412 | ||
| 91ST BUILDING | 1,462,921 | 26,611 | 1,436,310 | |
| 91ST LAND | 355,577 | 355,577 | ||
| LAPTOP & MONITOR | 1,454 | 291 | 1,163 | |
| FUJITSU CONDENSING | 8,541 | 1,221 | 7,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,494 | 0 | 0 | 24,494 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 17,111,212 | 20,932,383 | 20,932,383 |
| MAXIM INTEREST RECEIVABLE | 392,813 | 613,784 | 613,784 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 2,045,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 53,458 | 0 | 51,625 | |
| EXHIBITION INSTALLATIONS | 27,898 | 27,898 | ||
| MARKETING | 18,723 | 18,723 | ||
| REPAIRS & MAINTENANCE | 13,848 | 10,327 | ||
| OFFICE EXPENSES | 12,592 | 12,592 | ||
| INFORMATION TECHNOLOGY | 4,724 | 4,724 | ||
| FREIGHT | 3,519 | 3,519 | ||
| RESEARCH | 1,707 | 1,707 | ||
| SUBSCRIPTIONS & DUES | 1,664 | 1,463 | ||
| MISCELLANEOUS | 5,581 | |||
| K-1 EXPENSES | 234,905 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous From K-1s | 0 | 767,938 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MAXIM ENTERPRISES NOTE | 1,000,000 | 1,000,000 | 2015-01 | 2020-01 | ENTIRE PRINCIPAL UPON MATURITY, INTEREST PER ANNUM | 15 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & INVESTMENT FEES | 107,553 | 95,582 | 95,555 | 0 |
| CURATORS & LECTURERS | 53,300 | 53,300 | ||
| CONSULTING FEES | 12,000 | 12,000 | ||
| ART HANDLERS | 8,854 | 8,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 285,262 | 0 | 0 | |
| REAL ESTATE TAXES | 12,808 | 12,808 |