| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0258M0EB1 AMERICAN EXPRESS CRE | 2,003 | 2,001 |
| 345370CR9 FORD MOTOR COMPANY | 1,987 | 2,017 |
| 46625HJT8 JPMORGAN CHASE & CO | 5,101 | 5,310 |
| 594918BB9 MICROSOFT CORP | 4,002 | 4,107 |
| 822582AW2 USD SHELL INTL FIN | ||
| 437076BL5 HOME DEPOT INC | 2,005 | 1,999 |
| 539830BF5 LOCKHEED MARTIN CORP | 2,000 | 2,008 |
| 842587CS4 SOUTHERN CO | 2,001 | 1,999 |
| 92343VBR4 VERIZON COMMUNICATIO | 4,268 | 4,466 |
| 00206RCN0 AT&T INC | 4,888 | 5,140 |
| 035242AP1 ANHEUSER-BUSCH INBEV | 1,998 | 2,102 |
| 172967JP7 CITIGROUP INC | 4,921 | 5,173 |
| 61761JVL0 MORGAN STANLEY | 3,039 | 3,165 |
| 94974BGA2 WELLS FARGO & COMPAN | 4,920 | 5,174 |
| 037833CG3 APPLE INC | 5,014 | 5,164 |
| 29379VAP8 ENTERPRISE PRODUCTS | 2,013 | 2,064 |
| 38143U8H7 GOLDMAN SACHS GROUP | 4,076 | 4,175 |
| 68389XBC8 ORACLE CORP | 1,919 | 2,058 |
| 92826CAD4 VISA INC | 2,001 | 2,098 |
| 82481LAB5 SHIRE ACQ INV IRELAN | 2,002 | 1,998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448108 PEPSICO INC | 5,696 | 11,927 |
| 718172109 PHILIP MORRIS INTL I | 14,476 | 21,517 |
| 00287Y109 ABBVIE INC SHS | 6,349 | 11,199 |
| 594918104 MICROSOFT CORP COM | 36,593 | 92,968 |
| 771195104 ROCHE HLDG LTD SPONS | 8,631 | 11,478 |
| G5480U104 LIBERTY GLOBAL PLC | 1,348 | 1,242 |
| 12508E101 CDK GLOBAL INC SHS | ||
| 31620R303 FID NATIONAL FINL IN | 7,226 | 7,456 |
| 461202103 INTUIT INC COM | ||
| 53046P109 LIBERTY EXPEDIA HOLD | 310 | 335 |
| 882508104 TEXAS INSTRUMENTS IN | 6,430 | 21,804 |
| 90130A101 TWENTY-FIRST CENTURY | ||
| 913017109 UNITED TECHNOLOGIES | 48,831 | 58,981 |
| 31620M106 FIDELITY NATL INFO S | ||
| 40416M105 HD SUPPLY HLDGS INC | ||
| 44267D107 THE HOWARD HUGHES CO | 4,462 | 4,706 |
| 531229870 LIBERTY MEDIA CORP D | 276 | 287 |
| 67103H107 O'REILLY AUTOMOTIVE | 5,621 | 9,602 |
| 743315103 PROGRESSIVE CORP OHI | 2,780 | 4,156 |
| 776696106 ROPER INDS INC NEW | 4,359 | 6,226 |
| 893641100 TRANSDIGM GROUP INC | 8,212 | 14,998 |
| 929160109 VULCAN MATERIALS COM | 6,762 | 8,101 |
| 031162100 AMGEN INC | 35,021 | 36,856 |
| 143658300 CARNIVAL CORP | ||
| 458140100 INTEL CORPORATION | 30,204 | 50,264 |
| H1467J104 CHUBB LTD | 12,934 | 17,380 |
| 20825C104 CONOCOPHILLIPS | 4,351 | 7,564 |
| 30231G102 EXXON MOBIL CORP | 16,720 | 18,851 |
| N07059210 ASML HLDG NV NY REG | 5,379 | 11,436 |
| 02209S103 ALTRIA GROUP INC | 5,633 | 11,364 |
| 053015103 AUTOMATIC DATA PROCE | 1,132 | 4,629 |
| 20030N101 COMCAST CORP NEW CL | 18,609 | 23,550 |
| 45662N103 INFINEON TECHNOLOGIE | 6,985 | 4,433 |
| 641069406 NESTLE S A SPONSORED | 6,332 | 13,442 |
| 949746101 WELLS FARGO & CO NEW | 31,818 | 28,392 |
| G5480U120 LIBERTY GLOBAL PLC | 2,578 | 2,414 |
| 09215C105 BLACK KNIGHT HOLDCO | 6,487 | 8,060 |
| 217204106 COPART INC | 4,593 | 8,894 |
| 33616C100 FIRST REP BK SAN FRN | 6,033 | 6,054 |
| 36164V305 GCI LIBERTY INC REG | 2,867 | 3,257 |
| 366651107 GARTNER INC NEW CL A | 7,696 | 9,978 |
| 526057104 LENNAR CORP | 3,540 | 3,005 |
| 530307305 LIBERTY BROADBAND CO | 2,263 | 2,710 |
| 531229607 LIBERTY MEDIA CORP D | 2,423 | 2,279 |
| 717081103 PFIZER INC COM | 33,615 | 43,970 |
| 166764100 CHEVRONTEXACO CORP | 11,180 | 18,542 |
| 29444U700 EQUINIX INC | 2,888 | 3,026 |
| 345605109 FOREST CITY REALTY T | ||
| 595017104 MICROCHIP TECHNOLOGY | 5,202 | 5,115 |
| 78410G104 SBA COMMUNICATIONS C | 10,622 | 14,390 |
| 824348106 SHERWIN-WILLIAMS COM | 7,302 | 7,333 |
| 91879Q109 VAIL RESORTS INC | 6,322 | 5,580 |
| 92345Y106 VERISK ANALYTICS INC | 10,732 | 16,696 |
| G47567105 IHS MARKIT LTD SHS | 5,003 | 7,200 |
| 278865100 ECOLAB INC COM | ||
| 531229854 LIBERTY MEDIA CORP D | 3,830 | 4,040 |
| 55261F104 M & T BK CORP | 1,915 | 2,041 |
| 615369105 MOODYS CORP | 2,719 | 3,711 |
| 778296103 ROSS STORES INC | 384 | 595 |
| 78409V104 S&P GLOBAL INC | 9,358 | 11,617 |
| 89400J107 TRANSUNION | 5,530 | 6,689 |
| 92343E102 VERISIGN INC | 4,459 | 8,366 |
| 17275R102 CISCO SYS INC | 15,593 | 38,311 |
| 456837103 ING GROEP N V SPONSO | ||
| 68389X105 ORACLE CORPORATION | 20,282 | 37,031 |
| 92343V104 VERIZON COMMUNICATIO | 38,674 | 44,276 |
| 03524A108 ANHEUSER-BUSCH INBEV | 7,328 | 5,753 |
| 037833100 APPLE COMPUTER INC C | 41,262 | 72,043 |
| 670100205 NOVO NORDISK A/S ADR | 4,938 | 10,923 |
| 592688105 METTLER-TOLEDO INTL | 4,602 | 6,720 |
| 002824100 ABBOTT LABORATORIES | 5,362 | 14,802 |
| 009158106 AIR PRODUCTS AND CHE | 6,930 | 13,356 |
| 02079K107 ALPHABET INC SHS | 17,909 | 27,023 |
| 025816109 AMERICAN EXPRESS COM | 8,327 | 14,566 |
| 13645T100 CANADIAN PAC RY LTD | 4,343 | 8,469 |
| 580135101 MC DONALDS CORPORATI | 8,352 | 17,028 |
| 857477103 STATE ST CORP COM | ||
| 907818108 UNION PACIFIC CORP | 9,767 | 17,080 |
| 112585104 BROOKFIELD ASSET MGM | 12,613 | 14,573 |
| 115236101 BROWN & BROWN INC | 3,791 | 4,925 |
| 12504L109 CBRE GROUP INC | 5,954 | 7,233 |
| 143130102 CARMAX INC | 8,847 | 10,854 |
| 55354G100 MSCI INC | 1,978 | 3,343 |
| 570535104 MARKEL CORPORATION H | 10,792 | 10,896 |
| 573284106 MARTIN MARIETTA MATL | 7,140 | 8,054 |
| 608190104 MOHAWK INDS INC | 2,916 | 1,622 |
| 620076307 MOTOROLA SOLUTIONS I | 1,571 | 2,668 |
| 046353108 ASTRAZENECA PLC SPON | 33,130 | 45,408 |
| 09247X101 BLACKROCK INC CL A | 8,839 | 15,956 |
| 518439104 ESTEE LAUDER COMPANI | 2,105 | 14,649 |
| 115637209 BROWN-FORMAN CORP CL | 1,799 | 2,106 |
| 194014106 COLFAX CORP | 3,904 | 3,111 |
| 256677105 DOLLAR GENERAL CORP | 2,854 | 4,325 |
| 311900104 FASTENAL CO COMMON | 1,649 | 2,216 |
| 531229409 LIBERTY MEDIA CORP D | 1,090 | 1,021 |
| 191216100 COCA-COLA CO USD | 40,487 | 54,892 |
| 21036P108 CONSTELLATION BRANDS | 4,027 | 5,120 |
| 254687106 DISNEY (WALT) COMPAN | 36,836 | 61,023 |
| 46625H100 J P MORGAN CHASE & C | 8,884 | 22,695 |
| 74005P104 PRAXAIR INC | ||
| 89151E109 TOTAL FINA ELF S.A. | 3,545 | 3,682 |
| 92826C839 VISA INC CL A SHRS | 12,475 | 26,727 |
| G0450A105 ARCH CAP GROUP LTD | 4,952 | 6,007 |
| 03662Q105 ANSYS INC | 5,717 | 6,759 |
| 052769106 AUTODESK INC COM | 5,004 | 6,353 |
| 24906P109 DENTSPLY SIRONA INC | ||
| 43300A203 HILTON WORLDWIDE | 7,488 | 9,188 |
| 48238T109 KAR AUCTION SERVICES | ||
| 530307107 LIBERTY BROADBAND CO | 1,467 | 1,748 |
| 76131D103 RESTAURANT BRANDS IN | 9,977 | 10,918 |
| 26078J100 DOWDUPONT INC COM | ||
| 493267108 KEYCORP NEW COM | ||
| 30303M102 FACEBOOK INC | 25,665 | 40,723 |
| 45866F104 INTERCONTINENTALEXCH | 4,565 | 8,078 |
| 46120E602 INTUITIVE SURGICAL I | 6,034 | 14,687 |
| 654106103 NIKE INC CL B | 6,524 | 9,654 |
| 91324P102 UNITED HEALTH GROUP | 8,057 | 13,177 |
| G0408V102 AON PLC | 2,575 | 3,474 |
| 023586100 AMERCO | 2,475 | 2,650 |
| 278768106 ECHOSTAR HLDG CORP | 637 | 488 |
| 57636Q104 MASTERCARD INC | 13,599 | 16,401 |
| 25754A201 DOMINOS PIZZA INC | 4,833 | 5,287 |
| 448579102 HYATT HOTELS CORP | 2,951 | 2,969 |
| 40171V100 GUIDEWIRE SOFTWARE I | 3,116 | 3,244 |
| 422806208 HEICO CORP NEW CL A | 663 | 1,034 |
| 82509L107 SHOPIFY INC | 638 | 1,201 |
| M98068105 WIX COM LTD | 4,199 | 5,968 |
| 75606N109 REALPAGE INC | 3,805 | 3,766 |
| 929042109 VORNADO RLTY TR COM | 1,009 | 962 |
| 192422103 COGNEX CORP | 322 | 288 |
| 489398107 KENNEDY-WILSON HLDGS | 2,902 | 2,880 |
| 11133T103 BROADRIDGE FINL | 7,323 | 7,533 |
| 48251W104 KKR & CO INC C | 5,315 | 5,206 |
| 86614U100 SUMMIT MATLS INC | 1,775 | 1,810 |
| 94419L101 WAYFAIR INC | 885 | 876 |
| G5494J103 LINDE PLC REG SHS | 10,788 | 13,253 |
| 023135106 AMAZON COM INC | 30,322 | 28,404 |
| 45168D104 IDEXX LABS INC | 3,444 | 4,405 |
| G5960L103 MEDTRONIC PLC SHS | 26,459 | 29,217 |
| 67066G104 NVIDIA CORP | 26,441 | 32,846 |
| 911312106 UNITED PARCEL SVC IN | 36,438 | 33,563 |
| 35137L105 FOX CORP REG SHS CL | 3,058 | 2,748 |
| 83088V102 SLACK TECHNOLOGIES I | 1,916 | 1,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 81369Y605 SECTOR SPDR TR | |||
| 92647N865 VICTORYSHARES US LAR | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 77,475 | 87,900 |
| 6CHZ60000 LIFE ASSIST TECHNOLO | AT COST | 100,000 | 100,000 |
| 40168W483 GUGGENHEIM LIMITED | AT COST | 200,010 | 200,447 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 35,418 | 37,523 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 5,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 85 | 0 | 85 | |
| INVESTMENT EXPENSES-DIVIDEND I | 11 | 11 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 94 | 94 | 0 | |
| OTHER CHARITABLE EXPENSES | 1,660 | 0 | 1,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 31,312 | 18,787 | 12,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 675 | 675 | 0 | |
| EXCISE TAX - PRIOR YEAR | 964 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 3,578 | 0 | 0 |