| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDITING FEES | 40,008 | 2,000 | 38,008 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMUNITY INVESTMENT | 100,000 | 100,000 | |
| MUTUAL FUNDS | 45,020,604 | 45,020,604 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 1,250 | 1,314 | 1,314 |
| SECURITY DEPOSIT | 6,869 | 6,869 | 6,869 |
| DEFERRED EXCISE TAX ASSET | 0 | 2,250 | 2,250 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 6,091,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 49,441 | 2,472 | 0 | 46,969 |
| DUES & SUBSCRIPTIONS | 8,489 | 424 | 8,065 | |
| SPECIAL PROJECTS | 2,648 | 132 | 2,516 | |
| MISCELLANEOUS | 819 | 41 | 2,907 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Permit Capital International Fund | -60,928 | 0 | |
| Colchester Global Bond Fund | -37,947 | ||
| Shift Neighborhood Fund, LP | -35,035 | ||
| Federal Excise Tax | 46,323 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 0 | 109,252 |
| POST EMPLOYMENT BENEFITS | 164,096 | 93,578 |
| DEFERRED EXCISE TAXES | 120,489 | 0 |
| EXCISE TAXES PAYABLE | 2,633 | 72,049 |
| ACCRUED INTEREST | 3,986 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 156,714 | 156,714 | 0 | 0 |
| OTHER FUND FEES | 67,843 | 67,843 | ||
| CONSULTING FEES | 5,549 | 277 | 5,272 | |
| TRANSACTION FEES | 143 | 7 | 136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,293 | 915 | 0 | 17,378 |