| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | AT COST | 67,664,151 | 67,812,568 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE FROM PASSTHROUGH K-1S | 2,230,285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 16,398 | 16,398 | 0 | 0 |
| PROFESSIONAL FEES | 5,350 | 2,675 | 0 | 2,675 |
| INTEREST EXPENSE | 13,800 | 13,800 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK BOND FUND S1 TE, LLC | 15,302 | 15,302 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK HEDGE FUNDS S1 (TE) LLC | 392,624 | 392,624 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK PRIVATE FUND S1 (TE), LLC | 348,649 | 348,649 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK PRIVATE FUND S1B (TE), LLC | 284,129 | 284,129 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK STOCK FUND S1 (TE), LLC | 200,986 | 200,986 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - GORE CREEK BOND FUND S1 TE, LLC | 763 | 763 | |
| FROM K-1 - GORE CREEK HEDGE FUNDS S1 (TE) LLC | 310,408 | 310,408 | |
| FROM K-1 - GORE CREEK PRIVATE FUND S1 (TE), LLC | 65,045 | 65,045 | |
| FROM K-1 - GORE CREEK PRIVATE FUND S1B (TE), LLC | 164,697 | 164,697 | |
| FROM K-1 - GORE CREEK STOCK FUND S1 (TE), LLC | -23,056 | -23,056 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE - NORTHERN TRUST | 1,089,127 | 1,693,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM GORE CREEK INVESTMENT K-1 | 34,067 | 34,067 | 0 | 0 |
| FEDERAL INCOME TAX PAID | 85,000 | 85,000 | 0 | 0 |