| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accountant Fees | 2,600 | 0 | 2,600 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Tenant Security Deposits | 2,942 | 2,826 | 2,826 |
| Replacement Reserve | 3,949 | 5,906 | 5,906 |
| Insurance Excrow | 1,074 | 1,075 | 1,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Operating & Maintenance | 27,312 | 0 | 27,312 | 0 |
| Taxes and Insurance | 7,538 | 0 | 7,538 | 0 |
| Administrative | 1,363 | 0 | 1,363 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 2,288 | 1,580 |
| Prepaid Revenue | 343 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 4,483 | 0 | 4,483 | 0 |