| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,972 | 7,972 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARAPAHOE PEAK REAL ESTATE FUND | FMV | 24,810 | 24,810 |
| CRESTONE ALTERNATIVE STRATGIES | FMV | 855,646 | 855,646 |
| GREY K ENVIROMENTAL OFFSHORE | FMV | 39,620 | 39,620 |
| MAROON PEAKS PRIVATE EQUITY | FMV | 23,705 | 23,705 |
| MATTERHORN INTERNATIONAL FUND | FMV | 249,903 | 249,903 |
| KENOSHA HIGH YIELD FUND | FMV | 76,136 | 76,136 |
| CARIBOU LARGE CAP VALUE FUND | FMV | 108,029 | 108,029 |
| ARAPAHO PEAK REAL ESTATE II | FMV | 14,410 | 14,410 |
| MAROON PEAK PRIVATE EQUITY III | FMV | 107,254 | 107,254 |
| NATURAL GAS PARTNERS | FMV | ||
| ISHARES S&P GSCI | FMV | 18,975 | 18,975 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2% PORTFOLIO DEDUCTIONS - PASSTHROUGH | 7 | 7 | ||
| COST DEPLETION | 45 | 45 | ||
| INVESTMENT INTEREST EXPENSE | 1,289 | 1,289 | ||
| OTHER DEDUCTIONS PASSTHROUGH | 10,753 | 10,753 | ||
| ROYALTY DEDUCTIONS PASSTRHOUGH | 14 | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARAPHO PEAK REAL EST F II | 1,960 | 1,960 | |
| ARAPHO PEAK REAL ESTATE | 1,276 | 1,276 | |
| CARIBOU LARGE CAP VALUE F | 125 | 125 | |
| ISHARES S&P GSCI | -2,000 | -2,000 | |
| KENOSHA HIGH YIELD FD LP | 56 | 56 | |
| MAROON PEAKS PR EQ FD III | 125 | 125 | |
| MAROON PEAKS PRVT EQ FD I | 1,299 | 1,299 | |
| MATTERHORN INTL FD | 1,615 | 1,615 | |
| NATURAL GAS PARTNERS VIII | -67 | -67 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 29,887 | 29,887 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,467 | 3,467 |