| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 5,140 | 2,570 | 2,570 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LIPPENCOTT BARN | 2018-04-12 | 598,919 | SL | 20.000000000000 | 14,973 | 0 | |||
| LAND IMPROVEMENTS TRACT 18 | 2018-04-12 | 19,400 | SL | 20.000000000000 | 485 | 0 | |||
| LAND IMPROVEMENTS 458.722 LONGPOINT | 2018-04-12 | 7,087 | SL | 20.000000000000 | 177 | 0 | |||
| GATE AND CATTLEGUARDS LONGPOINT | 2018-04-12 | 2,796 | SL | 20.000000000000 | 70 | 0 | |||
| WELL REPAIR LONGPOINT | 2018-04-12 | 5,037 | SL | 20.000000000000 | 126 | 0 | |||
| CATTLEGUARDS AB-43, TR 4 | 2018-12-19 | 6,370 | SL | 20.000000000000 | 159 | 0 | |||
| LAND IMPROVEMENTS AB-43, TR 4 | 2018-12-19 | 87,770 | SL | 20.000000000000 | 2,194 | 0 | |||
| TABLE SAW | 2018-04-12 | 1,447 | SL | 5.000000000000 | 145 | 0 | |||
| CABINETS | 2018-04-12 | 1,612 | SL | 5.000000000000 | 161 | 0 | |||
| DUST COLLECTION SYSTEM | 2018-04-12 | 4,024 | SL | 5.000000000000 | 402 | 0 | |||
| AIR COMPRESSOR | 2018-04-12 | 2,295 | SL | 5.000000000000 | 230 | 0 | |||
| AIR COMPRESSOR | 2018-04-12 | 2,674 | SL | 5.000000000000 | 267 | 0 | |||
| PRESSURE WASHER | 2018-04-12 | 929 | SL | 5.000000000000 | 93 | 0 | |||
| BLASTING CABINETS | 2018-04-12 | 3,761 | SL | 5.000000000000 | 376 | 0 | |||
| ICE MAKER | 2018-04-12 | 881 | SL | 5.000000000000 | 88 | 0 | |||
| COMPUTER | 2018-04-12 | 3,219 | SL | 5.000000000000 | 322 | 0 | |||
| CABINETS | 2018-04-12 | 1,564 | SL | 5.000000000000 | 156 | 0 | |||
| DUST COLLECTION SYSTEM | 2018-04-12 | 4,025 | SL | 5.000000000000 | 403 | 0 | |||
| REFRIGERATOR | 2018-04-12 | 901 | SL | 5.000000000000 | 90 | 0 | |||
| BAND SAW | 2018-04-12 | 2,462 | SL | 5.000000000000 | 246 | 0 | |||
| EDGE BANDER AND VACUUM PACKING SYSTEM | 2018-04-12 | 3,628 | SL | 5.000000000000 | 363 | 0 | |||
| NEW LEVEE PROJECT BURR | 2018-06-22 | 29,250 | SL | 20.000000000000 | 731 | 0 | |||
| CULVERTS FOR BURR | 2018-07-03 | 3,840 | SL | 20.000000000000 | 96 | 0 | |||
| CULVERTS FOR BURR | 2018-12-19 | 8,335 | SL | 20.000000000000 | 208 | 0 | |||
| 2017 20G ROOT GRAPPLE - FRONTIER | 2018-06-05 | 3,399 | SL | 5.000000000000 | 340 | 0 | |||
| PORTABLE RESTROOM TRAILERS | 2018-07-19 | 32,655 | SL | 20.000000000000 | 816 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NFS # Z47-983354 | 936,278 | 756,369 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LIPPENCOTT BARN | 598,919 | 14,973 | 583,946 | |
| LAND IMPROVEMENTS TRACT 18 | 19,400 | 485 | 18,915 | |
| LAND IMPROVEMENTS 458.722 LONGPOINT | 7,087 | 177 | 6,910 | |
| GATE AND CATTLEGUARDS LONGPOINT | 2,796 | 70 | 2,726 | |
| WELL REPAIR LONGPOINT | 5,037 | 126 | 4,911 | |
| CATTLEGUARDS AB-43, TR 4 | 6,370 | 159 | 6,211 | |
| LAND IMPROVEMENTS AB-43, TR 4 | 87,770 | 2,194 | 85,576 | |
| TABLE SAW | 1,447 | 145 | 1,302 | |
| CABINETS | 1,612 | 161 | 1,451 | |
| DUST COLLECTION SYSTEM | 4,024 | 402 | 3,622 | |
| AIR COMPRESSOR | 2,295 | 230 | 2,065 | |
| AIR COMPRESSOR | 2,674 | 267 | 2,407 | |
| PRESSURE WASHER | 929 | 93 | 836 | |
| BLASTING CABINETS | 3,761 | 376 | 3,385 | |
| ICE MAKER | 881 | 88 | 793 | |
| COMPUTER | 3,219 | 322 | 2,897 | |
| CABINETS | 1,564 | 156 | 1,408 | |
| DUST COLLECTION SYSTEM | 4,025 | 403 | 3,622 | |
| REFRIGERATOR | 901 | 90 | 811 | |
| BAND SAW | 2,462 | 246 | 2,216 | |
| EDGE BANDER AND VACUUM PACKING SYSTEM | 3,628 | 363 | 3,265 | |
| NEW LEVEE PROJECT BURR | 29,250 | 731 | 28,519 | |
| CULVERTS FOR BURR | 3,840 | 96 | 3,744 | |
| CULVERTS FOR BURR | 8,335 | 208 | 8,127 | |
| 2017 20G ROOT GRAPPLE - FRONTIER | 3,399 | 340 | 3,059 | |
| PORTABLE RESTROOM TRAILERS | 32,655 | 816 | 31,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,803 | 4,401 | 4,402 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMPENSATION | 2,536 | 0 | 2,536 | |
| BANK SERVICE CHARGES | 41 | 20 | 21 | |
| ADVERTISING AND PROMOTION | 2,154 | 0 | 2,154 | |
| AUTOMOBILE EXPENSE | 3,479 | 1,740 | 1,739 | |
| EQUIPMENT PURCHASE | 6,272 | 3,136 | 3,136 | |
| OTHER FEES | 530 | 265 | 265 | |
| OFFICE SUPPLIES | 1,018 | 509 | 509 | |
| REPAIRS AND MAINTENANCE | 32,540 | 0 | 32,540 | |
| SUPPLIES | 6,595 | 0 | 6,595 | |
| COMPUTER AND INTERNET EXPENSE | 4,486 | 2,243 | 2,243 | |
| MEALS AND ENTERTAINMENT | 43 | 43 | 0 | |
| UTILITIES | 5,371 | 2,685 | 2,686 | |
| TELEPHONE | 1,052 | 526 | 526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 9,397 | 0 | 9,397 | |
| FEDERAL TAX EXPENSE | 81 | 40 | 41 | |
| PROPERTY TAX EXPENSE | 13,726 | 0 | 13,726 |