| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2015-03 | PURCHASED | 2018-10 | 32,400 | 0 | 32,400 | ||||
| FONT | 2015-04 | PURCHASED | 2018-10 | 1,516 | 0 | 1,516 | ||||
| WEBSITE UPDATES | 2016-11 | PURCHASED | 2018-10 | 10,050 | 0 | -640 | 9,410 | |||
| COMPUTER 1 | 2014-01 | PURCHASED | 2018-11 | 100 | 1,347 | 0 | -596 | 651 | ||
| COMPUTER 2 | 2014-07 | PURCHASED | 2018-11 | 100 | 2,380 | 0 | -1,328 | 952 | ||
| COMPUTER 3 | 2015-04 | PURCHASED | 2018-11 | 100 | 2,437 | 0 | -181 | 2,156 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,567,166 | 2,567,166 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 9,883,144 | 9,883,144 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN PARTNERSHIPS/LLC'S | FMV | 8,877,212 | 8,877,212 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 2,337,555 | 271,657 | 2,065,898 | 2,065,898 |
| FURNITURE AND EQUIPMENT | 192,486 | 43,362 | 149,124 | 149,124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 889,772 | 884,771 | 884,771 |
| INTANGIBLE ASSETS | 0 | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,766,722 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 94,442 | 0 | 39,241 | 55,201 |
| BAD DEBT | 29,399 | 0 | 12,215 | 17,184 |
| DUES & MEMBERSHIPS | 12,295 | 0 | 5,109 | 7,186 |
| EVENTS | 160,789 | 0 | 66,808 | 82,537 |
| INSURANCE | 21,440 | 0 | 8,908 | 12,532 |
| INVESTMENT FEES | 179,949 | 179,949 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 14,279 | 0 | 5,932 | 8,347 |
| OFFICE RENT & EQUIPMENT | 33,110 | 0 | 13,757 | 19,375 |
| OFFICE SUPPLIES | 24,193 | 0 | 10,052 | 14,064 |
| PROFESSIONAL FEES | 371,857 | 0 | 154,507 | 215,737 |
| RENT SUBSIDY | 12,950 | 0 | 5,381 | 7,569 |
| REPAIRS & MAINTENANCE | 38,456 | 0 | 15,978 | 22,161 |
| SOFTWARE EXPENSE | 14,933 | 0 | 6,205 | 8,760 |
| TELEPHONE & FAX | 16,143 | 0 | 6,707 | 9,436 |
| TRAINING | 3,403 | 0 | 1,414 | 1,989 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STRATEGIC REAL ESTATE | 85,756 | 85,756 | |
| ACCESS TO CAPITAL | 43,592 | 43,592 | |
| RENT INCOME | 191,101 | 191,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 59,824 | 0 | 24,857 | 34,967 |
| PROPERTY TAXES | 13,902 | 0 | 5,776 | 8,126 |
| INVESTMENT TAX | 1,810 | 0 | 752 | 1,058 |