| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,292 | 0 | 15,292 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 18,000.000 SHS T-MOBILE USA INC | 540 | 540 |
| 20,000.000 SHS T-MOBILE USA INC | 229 | 229 |
| 28,000.000 SHS ENSCO PLC | 16,051 | 16,051 |
| 12,000.000 SHS FNMA POOL MA3494 | 11,883 | 11,883 |
| 12,000.000 SHS FNMA POOL MA3331 | 11,358 | 11,358 |
| 26,000.000 SHS FNMA POOL MA3305 | 24,796 | 24,796 |
| 10,000.000 SHS FNMA POOL MA3358 | 9,649 | 9,649 |
| 11,000.000 SHS FNMA POOL MA3306 | 10,501 | 10,501 |
| 65,000.000 SHS PC GOLD POOL G07961 | 39,206 | 39,206 |
| 31,000.000 SHS PC GOLD POOL G08624 | 13,324 | 13,324 |
| 16,000.000 SHS FNMA POOL AX7732 | 8,260 | 8,260 |
| 1,000.000 SHS FNMA POOL | 655 | 655 |
| 224,000.000 SHS FHLMC 30G A89385 | 24,063 | 24,063 |
| 69,000.000 SHS FHLMC 30 YR GOLD G08659 | 40,549 | 40,549 |
| 23,000.000 SHS FNMA POOL AS4168 | 11,063 | 11,063 |
| 74,000.000 SHS FHLMC 30 YR GOLD V81760 | 36,358 | 36,358 |
| 44,000.000 SHS FHLMC PC GOLD POOL C09071 | 16,528 | 16,528 |
| 5,000.000 SHS FNMA POOL AW8992 | 2,537 | 2,537 |
| 29,000.000 SHS FNMA POOL | 9,740 | 9,740 |
| 34,000.000 SHS PC GOLD POOL G08623 | 17,306 | 17,306 |
| 6,000.000 SHS FNMA POOL AX4887 | 2,695 | 2,695 |
| 27,000.000 SHS FNMA POOL AS0907 | 8,902 | 8,902 |
| 7,000.000 SHS FNMA POOL AL6715 | 2,995 | 2,995 |
| 22,000.000 SHS FNMA POOL 310151 | 8,629 | 8,629 |
| 16,000.000 SHS FNMA POOL AV6368 | 4,185 | 4,185 |
| 6,000.000 SHS FHLMC 30 YR GOLD G60201 | 2,609 | 2,609 |
| 124,000.000 SHS FHLMC 30 YR GOLD A86314 | 5,460 | 5,460 |
| 69,000.000 SHS FNMA POOL BC2849 | 58,033 | 58,033 |
| 10,000.000 SHS FNMA POOL AS6520 | 7,108 | 7,108 |
| 8,000.000 SHS FNMA POOL AZ7916 | 3,063 | 3,063 |
| 10,000.000 SHS FHLMC 30 YR GOLD G08682 | 5,464 | 5,464 |
| 250,000.000 SHS FED NATL MTG ASSN | 233,876 | 233,876 |
| 10,000.000 SHS FNMA POOL AS6408 | 6,837 | 6,837 |
| 6,000.000 SHS FHLMC 30 YR GOLD G08700 | 2,917 | 2,917 |
| 12,000.000 SHS FNMA POOL BA2889 | 4,413 | 4,413 |
| 39,000.000 SHS FNMA POOL MA2920 | 33,679 | 33,679 |
| 100,000.000 SHS FNMA POOL MA2671 | 71,196 | 71,196 |
| 208,000.000 SHS FNMA POOL 995628 | 7,952 | 7,952 |
| 59,000.000 SHS FHLMC 30 YR GOLD G08747 | 50,483 | 50,483 |
| 75,000.000 SHS FHLMC 30 YR GOLD G08600 | 22,655 | 22,655 |
| 21,000.000 SHS FNMA POOL AL8238 | 11,615 | 11,615 |
| 101,000.000 SHS FNMA POOL AS6675 | 61,583 | 61,583 |
| 69,000.000 SHS FNMA POOL MA3026 | 60,378 | 60,378 |
| 24,000.000 SHS FNMA POOL BM1066 | 17,545 | 17,545 |
| 9,000.000 SHS FNMA POOL MA3087 | 8,184 | 8,184 |
| 62,000.000 SHS FEDL NATL MORTGAGE ASSOCIATION | 80,002 | 80,002 |
| 11,000.000 SHS FNMA POOL BD2440 | 9,322 | 9,322 |
| 10,000.000 SHS FNMA POOL AS8700 | 6,759 | 6,759 |
| 10,000.000 SHS FNMA POOL MA3143 | 9,183 | 9,183 |
| 12,000.000 SHS FNMA POOL MA3149 | 10,684 | 10,684 |
| 48,000.000 SHS FNMA POOL AH0969 | 6,380 | 6,380 |
| 108,000.000 SHS FNMA POOL MA3148 | 98,792 | 98,792 |
| 38,000.000 SHS FNMA POOL AS9994 | 29,991 | 29,991 |
| 38,000.000 SHS FEDL NATL MTG ASSOC 10 YR MA1732 | 10,350 | 10,350 |
| 89,000.000 SHS FNMA POOL MA2960 | 71,504 | 71,504 |
| 54,000.000 SHS FNMA POOL MA3082 | 49,360 | 49,360 |
| 15,000.000 SHS FNMA POOL MA3211 | 13,881 | 13,881 |
| 17,000.000 SHS FNMA POOL BJ4916 | 16,205 | 16,205 |
| 13,000.000 SHS FNMA POOL MA3443 | 12,954 | 12,954 |
| 10,000.000 SHS FNMA POOL MA3467 | 10,031 | 10,031 |
| 12,000.000 SHS FHLMC 15 YR GOLD G18710 | 11,788 | 11,788 |
| 12,000.000 SHS FHLMC 30 YR GOLD G08847 | 12,180 | 12,180 |
| 12,000.000 SHS FHLMC 30 YR GOLD Q57426 | 11,802 | 11,802 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,743.000 SHS VANGUARD SMALL-CAP VIPERS | 2,737,867 | 2,737,867 |
| 20,591.000 SHS VANGUARD MID-CAP VIPERS | 2,845,264 | 2,845,264 |
| 78,577.000 SHS VANGUARD FTSE DEVELOPED MKTS E | 2,915,207 | 2,915,207 |
| 114,250.666 SHS FRANKLIN FLOAT RATE DLY A-AD | 961,991 | 961,991 |
| 109,709.150 SHS EATON VANCE FLOATINGRATE INST | 953,373 | 953,373 |
| 105,299.000 SHS ISHARES TRUST CURRENCY HEDGED MSCI EAFE ETF | 2,748,410 | 2,748,410 |
| 52,843.000 SHS ISHARES MSCI EMERGING MARKETS | 2,064,048 | 2,064,048 |
| 144,067.728 SHS VOYA GLOBAL REAL ESTATE I | 1,956,440 | 1,956,440 |
| 43,284.000 SHS VANGUARD HIGH DIV YIELD ETF | 3,375,719 | 3,375,719 |
| 97,482.000 SHS SPDR S&P 500 ETF TRUST | 24,502,630 | 24,502,630 |
| 50,861.000 SHS VANGUARD DIVIDEND APPREC ETF | 4,981,835 | 4,981,835 |
| 54,228.227 SHS OPPENHEIMER DEVELOP MKTS Y | 2,038,439 | 2,038,439 |
| 1,242.000 SHS INVESCO DB GOLD FUND | 49,109 | 49,109 |
| 25,173.000 SHS SPROTT PHYSICAL GOLD TRUST | 259,534 | 259,534 |
| 47,328.000 SHS ISHARES GOLDTRUST ETF | 581,661 | 581,661 |
| 5,945.000 SHS SPDR GOLD TR GOLD SHS | 720,831 | 720,831 |
| 730,269.501 SHS DOUBLELINE TOTAL RET BD I | 7,609,408 | 7,609,408 |
| 105,601.623 SHS MATTHEWS ASIA DIVIDEND INV | 1,694,906 | 1,694,906 |
| 112,930.000 SHS FIXED INCOME SHARES C MF | 1,122,524 | 1,122,524 |
| 111,680.000 SHS FIXED INCOME SHARES M MF | 1,132,435 | 1,132,435 |
| 442,504.463 SHS METROPOLITAN WEST TOT RET BD FD | 4,597,621 | 4,597,621 |
| 195,843.449 SHS BLACKSTONE ALTERNATIVE MULTI | 2,030,897 | 2,030,897 |
| 534,191.549 SHS PUTNAM SHORT DURATION INCOME Y | 5,357,943 | 5,357,943 |
| 56,169.518 SHS CLEARBRIDGE INTL GROWTH I | 2,336,652 | 2,336,652 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGEPREMIER/RIDA LP | FMV | 3,947,611 | 3,947,611 |
| AURORA OFFSHORE FUND LTD. II | FMV | 3,761 | 3,761 |
| PINEHURST INSTITUTIONAL, LTD | FMV | 5,086,196 | 5,086,196 |
| MERIDIAN PERF PTRS LTD CL A | FMV | 410 | 410 |
| RIVERVIEW GLOBAL MACRO FUND (CAYMAN) LP PLACEMENT | FMV | 38,687 | 38,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,351 | 0 | 9,351 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 7,662,135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,957 | 0 | 7,957 | |
| COMPUTER EXPENSE | 3,917 | 0 | 3,917 | |
| OFFICE EXPENSE | 3,944 | 0 | 3,944 | |
| REPAIRS & MAINTENANCE | 6,374 | 0 | 6,374 | |
| EQUIPMENT RENTAL | 1,598 | 0 | 1,598 | |
| DUES AND MEMBERSHIPS | 273 | 0 | 273 | |
| DEDUCTIONS FROM PARTNERSHIP INVESTMENTS | 0 | 46,042 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 414 | ||
| INCOME FROM PARTNERSHIP INVESTMENTS | -12,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 217,571 | 217,571 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 30,000 | 0 | 0 | |
| FOREIGN TAXES | 31,216 | 31,898 | 0 | |
| STATE TAXES | 2,170 | 0 | 2,170 |