| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,554 | 0 | 26,554 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADAMAS PARTNERS, LP | AT COST | 4,000,000 | 4,131,024 |
| ADAMAS OPPORTUNITIES, L.P. | AT COST | 4,000,000 | 4,262,164 |
| AETHER REAL ASSETS FD III-CCA | AT COST | 1,509,814 | 1,836,129 |
| AMERICAN SECURITIES PARTNER VII LP | AT COST | 2,599,213 | 2,720,458 |
| ANCHORAGE CAPITAL PARTNERS OFFSHORE | AT COST | 4,000,000 | 4,446,261 |
| DAVIDSON KEMPNER INST PTNRS | AT COST | 5,000,000 | 7,113,900 |
| ETON PARK OVERSEES FUND, LTD. | AT COST | 14,752 | 24,487 |
| FIDELITY INTERMEDIATE TREASURY BOND | AT COST | 6,300,407 | 6,327,483 |
| FPA CRESCENT PORTFOLIO CI I | AT COST | 5,955,933 | 6,050,696 |
| HIGHFIELDS CAPITAL LTD-CCA | AT COST | 1,492,170 | 2,036,794 |
| IFP GLOBAL EQUITY LP | AT COST | 5,000,000 | 4,761,470 |
| LEGACY VENTURE VII, LLC | AT COST | 2,213,996 | 3,120,718 |
| LEGACY VENTURE VIII, LLC | AT COST | 1,200,000 | 1,239,056 |
| NEWBURY EQ PARTNERS III-CCA | AT COST | 1,495,355 | 3,076,046 |
| NYES LEDGE OFFSHORE FUND-CCA | AT COST | 2,000,000 | 2,283,588 |
| PARAMETRICS TAX MANAGED EMERG MKT INS | AT COST | 6,663,745 | 6,057,616 |
| SUMMIT PARTNERS GROWTH EQ FD IX | AT COST | 2,701,319 | 3,330,783 |
| VANGUARD EMERGING MARKETS STOCK | AT COST | 6,851,701 | 6,138,118 |
| VARDE INVESTMENT PARTNERS OFFSHORE | AT COST | 4,000,000 | 5,077,459 |
| WHEELOCK REAL ESTATE V | AT COST | 1,251,889 | 1,177,844 |
| VANGUARD FTSE ALL WORLD INSTL | AT COST | 33,801,476 | 33,813,001 |
| VANGUARD SMALL CAP INDEX FUND ETF | AT COST | 7,020,774 | 6,096,618 |
| VANGUARD STK MKT IND #855 | AT COST | 19,021,071 | 30,387,410 |
| LEGACY VENTURE IX, LLC | AT COST | 75,000 | 75,000 |
| VARDE FUND XIII (B) (FEEDER) LP | AT COST | 125,000 | 125,000 |
| WHI REAL ESTATE PARTNERS IV-TE LP | AT COST | 1,385,084 | 1,468,652 |
| CONVEXITY HOLDBACK | AT COST | 656,002 | 656,002 |
| SANDERSON INTERNATIONAL VALUE FUND | AT COST | 7,437,734 | 6,080,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 47,415 | 0 | 47,415 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 13,156 | 13,156 | 13,156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O INSURANCE | 3,261 | 0 | 3,261 | |
| DIRECT CHARITABLE ACTIVITIES | 615,383 | 0 | 615,383 | |
| DUES AND SUBSCRIPTIONS | 34,570 | 0 | 34,570 | |
| EDUCATION & PROFESSIONAL DEVELOPMENT | 89,779 | 0 | 89,779 | |
| INFORMATION TECHNOLOGY | 13,905 | 0 | 13,905 | |
| ACCOUNTING SERVICES | 31,832 | 19,099 | 12,733 | |
| MISCELLANEOUS | 6,051 | 0 | 6,051 | |
| OFFICE EXPENSES | 92,553 | 0 | 92,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 578,567 | 0 | 578,567 | |
| INVESTMENT MANAGEMENT FEES | 303,074 | 303,074 | 0 | |
| PAYROLL SERVICE FEES | 16,434 | 0 | 16,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 96,216 | 0 | 0 |