| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,554 | 3,777 | 3,777 | 3,777 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2000 GMC 3500 TRUCK | 2003-10-29 | 14,093 | 7,043 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OUTBOARD MOTOR | 2004-05-07 | 6,914 | 3,457 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MOTOR | 2004-07-31 | 2,536 | 1,268 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAND/CAMPSITES | 1978-06-15 | 277,607 | L | 0 | 0 | 0 | |||
| LAND IN MAINE | 2011-10-20 | 275,000 | L | 0 | 0 | 0 | |||
| BOAT | 2014-09-18 | 28,473 | 14,624 | 200DB | 10.000000000000 | 3,040 | 0 | 3,040 | |
| BUILDING RENOVATIONS | 2015-12-08 | 58,853 | 3,081 | SL | 39.000000000000 | 1,509 | 0 | 1,509 | |
| TITLE INSURANCE ON LAND | 2015-02-12 | 3,600 | L | 0 | 0 | 0 | |||
| CABIN RENOVATIONS | 2016-10-06 | 84,407 | 2,615 | SL | 39.000000000000 | 2,164 | 0 | 2,164 | |
| ROAD DEVELOPMENT | 2017-03-18 | 12,158 | 456 | 150DB | 20.000000000000 | 878 | 0 | 608 | |
| LAND | 2018-09-26 | 90,000 | L | 0 | 0 | 0 | |||
| LAND | 1998-04-21 | 395,000 | L | 0 | 0 | 0 | |||
| LAND | 1999-01-11 | 10,000 | L | 0 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CONTROLLED ENTITY | FORM 990-PF, PART VII-A, LINE 11 | NAME OF CONTROLLED ENTITY: STEPHEN PHILLIPS MEMORIAL PRESERVE LLC (DISREGARDED ENTITY)ADDRESS: C/O LWC, 230 CONGRESS STREET, BOSTON, MA 02110EIN: 82-4071109IT IS NOT AN EXCESSIVE BUSINESS HOLDING.THERE WERE NO TRANSFERS FROM OR TO THE CONTROLLED ENTITY DURING 2018. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS (DOMESTIC & FOREIGN) | 1,495,114 | 3,068,904 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 90,000 | 0 | 90,000 | 90,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2000 GMC 3500 TRUCK | 14,093 | 14,093 | 0 | |
| OUTBOARD MOTOR | 6,914 | 6,914 | 0 | |
| MOTOR | 2,536 | 2,536 | 0 | |
| LAND/CAMPSITES | 277,607 | 0 | 277,607 | 302,551 |
| LAND IN MAINE | 275,000 | 0 | 275,000 | 275,000 |
| BOAT | 28,473 | 17,664 | 10,809 | 10,809 |
| BUILDING RENOVATIONS | 58,853 | 4,590 | 54,263 | 54,263 |
| TITLE INSURANCE ON LAND | 3,600 | 0 | 3,600 | 3,600 |
| CABIN RENOVATIONS | 84,407 | 4,779 | 79,628 | 79,628 |
| ROAD DEVELOPMENT | 12,158 | 1,334 | 10,824 | 10,824 |
| LAND | 395,000 | 0 | 395,000 | 2,402,690 |
| LAND | 10,000 | 0 | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,264 | 0 | 3,264 | 3,264 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 4,556 | 0 | 4,556 | 4,556 |
| INSURANCE | 51,646 | 0 | 51,646 | 51,646 |
| REPAIRS AND MAINTENANCE | 7,479 | 0 | 7,479 | 7,479 |
| PAYROLL PROCESSING FEES | 9,447 | 0 | 9,447 | 9,447 |
| LICENSES, DUES & FEES | 966 | 0 | 966 | 966 |
| ADVERTISING | 549 | 0 | 549 | 549 |
| INFORMATION TECHNOLOGY EXPENSES | 134 | 0 | 134 | 134 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP FEES | 102,851 | 102,851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY AND CUSTODY FEES | 28,574 | 28,574 | 28,574 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,415 | 1,415 | 1,415 | 0 |