| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,430 | 9,430 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROARING FORK WELLS | 2004-04-13 | 576,780 | 576,780 | S/L | 7.0000 | ||||
| ROARING FORK TANGIBLES-WE | 2004-04-13 | 119,051 | 119,051 | S/L | 7.0000 | ||||
| ROARING FORK GATHERING SY | 2004-04-13 | 213,139 | 213,139 | S/L | 7.0000 | ||||
| ROARING FORK TANGIBLE GAT | 2004-04-13 | 161,744 | 161,744 | S/L | 7.0000 | ||||
| R/F INTANGIBLES GATHERING | 2004-04-13 | 31,564 | 31,564 | S/L | 7.0000 | ||||
| R/F INTANGIBLES WELLS | 2004-04-13 | 433,162 | 433,162 | S/L | 7.0000 | ||||
| R/F TANGIBLES WELLS | 2005-07-01 | 9,371 | 9,371 | S/L | 7.0000 | ||||
| R/F-INTANGIBLE WELLS | 2005-07-01 | 16,741 | 16,741 | S/L | 7.0000 | ||||
| R/F-TANGIBLE GATHERING SY | 2005-07-01 | 14,384 | 14,384 | S/L | 7.0000 | ||||
| R/F-INTANGIBLE GATH SYS | 2005-07-01 | 1,510 | 1,510 | S/L | 7.0000 | ||||
| R/F-TANGIBLES WELLS | 2006-07-01 | 5,361 | 5,361 | S/L | 7.0000 | ||||
| INTANGIBLES-WELLS | 2006-07-01 | 10,982 | 10,982 | S/L | 7.0000 | ||||
| TANGIBLES-GATHERING SYSTE | 2006-07-01 | 45,937 | 45,937 | S/L | 7.0000 | ||||
| TANGIBLES-WELL | 2007-07-01 | 9,194 | 9,194 | S/L | 7.0000 | ||||
| INTANGIBLES-WELLS | 2007-07-01 | 27,764 | 27,764 | S/L | 7.0000 | ||||
| TANGIBLE-GATHERING SYSTEM | 2007-07-01 | 26,806 | 26,806 | S/L | 7.0000 | ||||
| TANGIBLE-WELLS | 2008-07-01 | 23,335 | 23,335 | S/L | 7.0000 | ||||
| INTANGIBLE WELLS | 2008-07-01 | 66,717 | 66,717 | S/L | 7.0000 | ||||
| TANGIBLE GATHERING SYSTEM | 2008-07-01 | 137,393 | 137,393 | S/L | 7.0000 | ||||
| TANGIBLE-WELLS | 2009-07-01 | 24,646 | 24,646 | S/L | 7.0000 | ||||
| INTANGIBLE WELLS | 2009-07-01 | 58,098 | 58,098 | S/L | 7.0000 | ||||
| TANGIBLE GATHERING SYSTEM | 2009-07-01 | 57,514 | 57,514 | S/L | 7.0000 | ||||
| TANGIBLE WELLS | 2010-07-01 | 17,325 | 17,325 | S/L | 7.0000 | ||||
| INTANGIBLE WELLS | 2010-07-01 | 31,052 | 31,052 | S/L | 7.0000 | ||||
| TANGIBLE GATHERING SYSTEM | 2010-07-01 | 7,102 | 7,102 | S/L | 7.0000 | ||||
| INTANGIBLE GATHERING SYS. | 2010-07-01 | 26 | 26 | S/L | 7.0000 | ||||
| TANGIBLE WELLS | 2011-07-01 | 554 | 515 | S/L | 7.0000 | 39 | |||
| INTANGIBLE WELLS | 2011-07-01 | 1,481 | 1,376 | S/L | 7.0000 | 105 | |||
| TANGIBLE GATHERING SYSTEM | 2011-07-01 | 6,294 | 5,845 | S/L | 7.0000 | 449 | |||
| INTANGIBLE GATHERING SYS. | 2011-07-01 | 305 | 284 | S/L | 7.0000 | 21 | |||
| TANGIBLE WELLS | 2012-07-01 | 1,144 | 899 | S/L | 7.0000 | 163 | |||
| INTANGIBLE WELLS | 2012-07-01 | 1,883 | 1,480 | S/L | 7.0000 | 269 | |||
| TANGIBLE GATHERING SYSTEM | 2012-07-01 | 7,716 | 6,062 | S/L | 7.0000 | 1,102 | |||
| INTANGIBLE GATHERING SYS. | 2012-07-01 | 943 | 741 | S/L | 7.0000 | 135 | |||
| TANGIBLE WELL | 2013-07-01 | 1,758 | 1,131 | S/L | 7.0000 | 251 | |||
| INTANGIBLE WELL | 2013-07-01 | 774 | 497 | S/L | 7.0000 | 111 | |||
| TANGIBLE GATHERING SYSTEM | 2013-07-01 | 3,816 | 2,454 | S/L | 7.0000 | 545 | |||
| INTANGIBLE GATHERING SYS. | 2013-07-01 | 680 | 438 | S/L | 7.0000 | 97 | |||
| TANGIBLES-WELLS | 2014-07-01 | 5,848 | 2,924 | S/L | 7.0000 | 836 | |||
| INTANGIBLES-WELLS | 2014-07-01 | 11,031 | 5,515 | S/L | 7.0000 | 1,576 | |||
| TANGIBLES-GATHERING SYSTEM | 2014-07-01 | 7,302 | 3,651 | S/L | 7.0000 | 1,043 | |||
| TANGIBLE WELLS -2015 | 2015-07-01 | 1,777 | 635 | S/L | 7.0000 | 254 | |||
| INTANGIBLE WELLS -2015 | 2015-07-01 | 2,559 | 914 | S/L | 7.0000 | 365 | |||
| TANGIBLE -GATHERING SYSTEM - 2015 | 2015-07-01 | 6,154 | 2,198 | S/L | 7.0000 | 879 | |||
| TANGIBLE WELL | 2016-12-31 | 454 | 65 | S/L | 7.0000 | 65 | |||
| INTENGIBLE WELLS | 2016-12-31 | 364 | 52 | S/L | 7.0000 | 52 | |||
| TANGIBLE GATHERING SYSTEM | 2016-12-31 | 2,942 | 420 | S/L | 7.0000 | 421 | |||
| INTANGIBLE GATHERING SYSTEM | 2016-12-31 | 519 | 74 | S/L | 7.0000 | 74 | |||
| TANGIBLE GATHERING SYSTEM | 2017-07-01 | 31,787 | 2,271 | S/L | 7.0000 | 4,541 | |||
| TANGIBLE GATHERING SYSTEM | 2018-07-01 | 38,325 | S/L | 7.0000 | 2,737 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP STOCK INVESTMENT | 665,240 | 920,506 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,263,108 | 2,183,269 | 79,839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONSULTANT FEE | 15,000 | 15,000 | ||
| INVESTMENT FEES | 11,259 | 5,630 | 5,629 | |
| OFFICE EXPENSE | 214 | 214 | ||
| TRUSTEE FEES | 11,250 | 11,250 | ||
| MISC. | 39 | 39 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROARING FORK INCOME | 39,309 | 39,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 940 | 940 |