| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURINITURE AND EQUIP | 2016-07-01 | 5,340 | 3,705 | 200DB | 7.0000 | 467 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM PASSTHROUGH ENTITIES | PURCHASE | 154 | -154 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 5,218,744 | 5,144,692 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 10,315,166 | 13,457,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RSF SOCIAL INVESTMENT FUND | AT COST | 250,000 | 253,903 |
| ARAVAIPA VENTURE FUND, LLC | AT COST | 480,697 | 575,000 |
| ECOTRUST FORESTS II, LLC | AT COST | 673,490 | 1,100,130 |
| IMPACT AMERICA FUND, LP | AT COST | 161,354 | 210,150 |
| JUMPFUND II, LP | AT COST | 100,653 | 80,047 |
| COASTAL VENTURES IV LP | AT COST | 238,111 | 246,526 |
| CLEAN GROWTH FUND IV LP | AT COST | 283,048 | 207,450 |
| ARBORVIEW CAPITAL PARTNERS | AT COST | 86,247 | 41,671 |
| ECOTRUST III | AT COST | 21,559 | 23,047 |
| IMPACT AMERICA FUND II | AT COST | 21,336 | 27,726 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,340 | 4,172 | 1,168 |
| Description | Amount |
|---|---|
| FMV/DISPOSITION > DONATED COST | 3,915,671 |
| PARTNERSHIP BASIS DIFFERENCES | 376,961 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,241 | |||
| DUES & MEMBERSHIPS | 10,484 | |||
| OFFICE EXPENSE | 10,983 | |||
| WORKERS COMP INSURANCE | -153 | |||
| MISCELLANEOUS | 8,629 | |||
| TEAM BUILDING | 283 | |||
| BOARD MEETINGS | 7,301 | 5,476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARAVAIPA | -19,611 | ||
| ECOTRUST II | -59,765 | ||
| IMPACT AMERICA FUND L.P. | -7,629 | ||
| CLEAN GROWTH FUND | -7,709 | ||
| COASTAL VENTURES | -14,506 | ||
| JUMPFUND II | -7,306 | ||
| ARBORVIEW CAPITAL PARTNERS | -3,586 | ||
| ECOTRUST III | -6,833 | ||
| IMPACT AMERICA FUND II | -3,523 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX | 25,001 | 20,433 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NATURAL CAPITAL INV FD 102213 2 |
500,000 |
|
CLEAR COMFORT WATER LLC 06012019 |
250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SYNOVUS | 148,130 | 96,285 | 14,813 | |
| CONSULTING | 271,292 | 165,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 10,265 | 10,265 | ||
| EXCISE TAX | 19,975 |