| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 41,405 | 0 | 42,490 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2001-08-24 | 3,366 | 3,366 | SL | 3.000000000000 | 0 | 0 | ||
| COTTAGE CONSTRUCTION | 1997-12-16 | 227,627 | 119,896 | SL | 39.000000000000 | 5,837 | 0 | ||
| EQUIPMENT | 1998-04-01 | 6,094 | 3,900 | 200DB | 5.000000000000 | 219 | 0 | ||
| FURNITURE & FIXTURES | 1997-12-12 | 9,949 | 9,949 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAND | 1997-12-12 | 100,000 | SL | 39.000000000000 | 0 | 0 | |||
| PHILLIPS CREEK FARM | 2008-01-15 | 1,221,722 | SL | 39.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 1926-03-29 | 2,355 | 882 | SL | 7.000000000000 | 504 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 1,366,356 | 1,366,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 32,033 | 0 | 32,033 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 7,379 | 7,379 | 7,379 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 641,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 4,226 | 0 | 4,226 | |
| GENERAL ADMINISTRATIVE EXPENSES | 367 | 0 | 367 | |
| OFFICE SUPPLIES | 705 | 0 | 705 | |
| TELEPHONE AND INTERNET | 1,259 | 0 | 1,259 | |
| POSTAGE AND DELIVERY | 247 | 0 | 247 | |
| DUES & SUBSCRIPTIONS | 32,039 | 0 | 32,039 | |
| LICENSES AND PERMITS | 45 | 0 | 45 | |
| SERVICE AGREEMENTS | 1,707 | 0 | 1,707 | |
| OFFICE EQUIPMENT | 1,213 | 0 | 1,213 | |
| SMALL OFFICE FURNITURE | 1,653 | 0 | 1,653 | |
| MEALS | 2,960 | 0 | 2,960 | |
| BANK CHARGES | 120 | 0 | 120 | |
| INSURANCE - LIABILITY | 4,781 | 0 | 4,781 | |
| MISCELLANEOUS | 182 | 0 | 182 | |
| FARM OPERATING EXPENSES | 16,954 | 0 | 16,954 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP LOSS | -619,610 | -619,610 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 20,929 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 12,687 | 0 |
| EXCISE TAX PAYABLE | 8,241 | 0 |
| INVESTMENT IN PRIVATE EQUITY FUND | 0 | 619,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT CONSULTING | 7,605 | 0 | 7,605 | |
| INVESTMENT MANAGEMENT | 16,589 | 16,589 | 0 | |
| OTHER CONSULTING | 78,143 | 0 | 61,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,586 | 0 | 23,632 | |
| PROPERTY TAXES | 8,976 | 3,223 | 5,753 | |
| OTHER BUSINESS TAXES | 135 | 0 | 135 | |
| EXCISE TAXES | 16,477 | 0 | 0 |