| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Service | 2,999 | 2,999 | 0 | |
| Accounting | 12,250 | 12,250 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds - Fixed Income | 5,181,573 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds - Domestic Equity | 5,379,512 | 0 |
| Mutual Funds - International Equity | 3,549,706 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Money Market | FMV | 652,956 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 157,962 | 145,734 | 12,228 | 12,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 245 | 245 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deferred Tax Asset | 5,646 | 5,646 |
| Description | Amount |
|---|---|
| Federal excise tax | 21,410 |
| Net unrealized gain | 1,544,151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Receptions | 20,892 | 0 | 20,892 | |
| Advertising | 1,160 | 0 | 1,160 | |
| Bank fees | 86 | 86 | 0 | |
| Directors & Officers Liability Insurance | 2,004 | 2,004 | 0 | |
| Memberships | 3,985 | 979 | 3,006 | |
| Office Supplies & Expenses | 43,894 | 18,248 | 25,646 | |
| Parking & Tolls | 2,452 | 193 | 2,259 | |
| Meals & Other Meeting expenses | 12,459 | 7,853 | 4,606 | |
| Professional Fees | 56,876 | 0 | 56,876 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred lease Liability | 11,693 | 9,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 72,820 | 24,800 | 48,020 | |
| Review panels | 0 | 0 | 0 |