| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation fees | 900 | 500 | 0 | 400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office furniture | 2018-03-01 | 3,655 | SL | 5.0000 | 609 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate and Govt Bond Fds (Schwab) | 7,344,272 | 7,277,802 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities - Domestic (Schwab/JPMorgan) | 3,272,209 | 3,886,617 |
| Equities - Global (Schwab) | 1,448,545 | 1,750,030 |
| Equities - International Dev (Schwab) | 1,039,887 | 957,778 |
| Equities -International Emg Mkt (Schwab) | 1,448,326 | 1,397,421 |
| Equities-International Small Cap | 636,608 | 646,064 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Money Market Funds & Equivalent (Schwab) | AT COST | 273,897 | 273,897 |
| Commodity &Tactical Inc Fds (Schwab) | AT COST | 262,500 | 262,500 |
| Private Equity - Real Estate | AT COST | 493,296 | 493,296 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 18,945 | 15,899 | 3,046 | 3,046 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Federal excise tax refund | 19,380 | 9,059 | 9,059 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer database expenses | 6,650 | 640 | 6,010 | |
| Insurance expense (operations) | 3,374 | 1,105 | 2,269 | |
| Office supplies and expense | 732 | 264 | 468 | |
| Other deductions from pass-through | 48 | 48 | ||
| Postage and printing fees | 484 | 46 | 438 | |
| Telephone & telecom expense | 3,019 | 300 | 2,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Agency/Advisory Fees - Managed | 34,334 | 34,334 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 14,821 | |||
| Foreign tax expense | 11,909 | 11,909 |