| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRUNGARDT HOWER FEES | 5,325 | 5,325 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RURAL WATER METER/HOOKUP | 2016-08-12 | 9,913 | 1,984 | 150DB | 8.00 % | 793 | 793 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERNATIONAL EQUITY EMGING MKT | 57,660 | 66,228 |
| BERKSHIRE HATHAWAY INC | 72,389 | 129,804 |
| AMGEN INC | 44,612 | 137,779 |
| FIRST TRUST GLOBAL REAL ESTATE INDEX | 20,143 | 35,549 |
| ISHARES COHEN & STEER REALTY MAJORS | 20,027 | 56,409 |
| ISHARES US REAL ESTATE | 19,981 | 48,734 |
| ISHARES FTSE NAREIT REAL ESTATE 50 | 19,920 | 48,217 |
| INTEL CORP | 40,225 | 100,690 |
| MICROSOFT CORP | 12,099 | 71,183 |
| ORACLE CORPORATION | 19,078 | 43,364 |
| PROCTER & GAMBLE CO | 50,270 | 111,942 |
| SPDR DJ WILSHIRE INTLET REAL ESTATE | 20,082 | 24,384 |
| VANGUARD CONSUMER STAPLE ETF | 99,764 | 231,396 |
| VAGUARD DIVIDEND APPRECIATION ETF | 75,124 | 217,516 |
| VANGUARD REIT ETF | 16,302 | 51,008 |
| VANGUARD SMALL CAP ETF | 25,001 | 76,176 |
| WISDOMTREE EMERGING ETF MARKETS SMALLCAP | 110,051 | 119,964 |
| STRYKER CORP | 16,240 | 64,890 |
| WAL-MART STORES INC | 18,688 | 41,894 |
| BANK OF AMERICA | 21,791 | 30,979 |
| CITIGROUP | 5,457 | 7,875 |
| EXXON MOBIL CORP | 74,477 | 66,161 |
| PEPSI INC | 24,931 | 52,372 |
| VERIZON COMMUNICATIONS | 83,090 | 104,483 |
| ABBOTT LABORATORIES | 6,749 | 21,336 |
| CONOCOPHILLIPS | 8,252 | 8,547 |
| JPMORGAN CHASE | 21,534 | 58,845 |
| ABBVIE INC | 7,319 | 19,309 |
| APPLE INC | 21,554 | 51,513 |
| MONDELEZ INTL INC | 15,845 | 43,979 |
| WELLS FARGO COMPANY | 10,824 | 12,610 |
| WISDOMTREE EMERGING MKTS EQUITY FD | 30,172 | 25,406 |
| WISDOMTREE MIDCAP DIV FD | 40,083 | 68,299 |
| WISDOMTREE SMALLCAP DIV FD | 40,027 | 60,022 |
| ALIBABA | 19,912 | 20,402 |
| AMAZON | 12,347 | 45,134 |
| BARCLAYS | 15,002 | 6,305 |
| CHESAPEAKE ENERGY CORP | 12,489 | 1,512 |
| UNILEVER PLC | 14,992 | 19,833 |
| SPDR REAL ESTATE | 23,599 | 28,522 |
| COLUMBIA EMERGING MKTS CONSUMER ETF | 92,245 | 91,665 |
| COSTCO WHOLESALE CORPORATION | 49,823 | 72,316 |
| DAVITA INCORPORATED | 50,007 | 36,125 |
| INVESCO FINANCIAL PREFERRED PORTFOLIO | 99,987 | 102,220 |
| ISHARES TR S&P US PFD | 99,925 | 99,792 |
| SPDR FINANCIAL SELECT | 36,128 | 73,192 |
| WELLS FARGO & CO PFD | 19,703 | 22,837 |
| ALASKA AIR GROUP INCORP | 19,347 | 18,564 |
| BECTON DICKINSON & CO | 17,186 | 19,731 |
| ICU MED INCORPORATED | 17,402 | 12,768 |
| BANK OF AMERICA CORP PFD | 20,033 | 18,802 |
| EBAY INCORPORATED | 20,003 | 20,326 |
| CORTEVA INCORPORATED | 3,000 | 5,236 |
| DOW INCORPORATED | 5,858 | 8,910 |
| DUPONT DE NEMOURS INCORPORATED | 8,598 | 13,335 |
| GENERAL MLS INCORPORATED | 17,592 | 25,300 |
| ROYAL DUTCH SHELL PLC SPON ADR B | 17,501 | 18,090 |
| AARONS INCORPORATED COM | 18,157 | 27,696 |
| ALLSTATE CORPORATION | 17,837 | 23,801 |
| CBRE GROUP INCORPORATED CLASS A | 17,841 | 23,484 |
| CVS HEALTH CORPORATION | 17,540 | 15,641 |
| FIDELITY NATL INFORMATION SVCS | 17,486 | 28,012 |
| INCYTE CORPORATION | 17,745 | 20,042 |
| MARATHON PETE CORPORATION | 17,664 | 18,043 |
| O REILLY AUTOMOTIVE INCORPORATED NEW | 17,942 | 20,723 |
| RINGCENTRAL INCORPORATED CLASS A | 18,120 | 28,399 |
| SPOTIFY TECHNOLOGY S A SHS | 17,768 | 16,644 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 708,667 | 708,667 | 858,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THORNBURG INC BUILDER | AT COST | 503,461 | 564,233 |
| NEW WORLD FUND | AT COST | 197,294 | 280,615 |
| AMERICAN MUTUAL FD INC | AT COST | 740,580 | 1,072,669 |
| THORNBURG VALUE FD | AT COST | 195,554 | 458,824 |
| FUNDAMENTAL INVESTORS INC | AT COST | 418,191 | 499,639 |
| EUROPACIFIC GROWTH FD | AT COST | 146,586 | 155,691 |
| CAPITAL INCOME BUILDER FUND CLASS F2 | AT COST | 249,432 | 262,394 |
| EUROPACIFIC GROWTH FUND CLASS F2 | AT COST | 271,796 | 304,671 |
| AMERICAN BALANCED FUND CLASS F2 | AT COST | 107,327 | 105,944 |
| INCOME FUND OF AMERICA CLASS F2 | AT COST | 109,147 | 103,579 |
| JH PREFERRED INCOME III | AT COST | 26,446 | 40,020 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 9,913 | 2,777 | 7,136 | 7,136 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FLEXIBLE PREMIUM ANNUITIES | 848,513 | 812,766 | 1,285,206 |
| INTANGIBLE ASSETS-LEASEHOLD COSTS | 85,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 4,237 | 4,237 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTIES | 17,188 | 17,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 19,656 | 19,656 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 12,800 | |||
| EXCISE TAX | 9,436 | |||
| OIL ROYALTY SEVERENCE TAX | 48 | 48 |