| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,300 | 1,325 | 3,975 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,071,633 | 1,071,633 |
| STOCKS AND ETF'S | FMV | 137,167 | 137,167 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS CARRIED AT MARKET VALUE | 209,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 9,600 | 2,400 | 7,200 | |
| INSURANCE | 1,560 | 390 | 1,170 | |
| MEMBERSHIP DUES | 710 | 178 | 532 | |
| OFFICE EXPENSE | 174 | 44 | 130 | |
| PROMOTION | 1,130 | 283 | 847 | |
| TELEPHONE EXPENSE | 1,369 | 342 | 1,027 | |
| ADVISOR FEE | 1,000 | 250 | 750 | |
| WEBSITE EXPENSE | 1,278 | 320 | 958 | |
| PENALTY | 37 | 0 | 37 | |
| BOARD DEVELOPMENT EXPENSE | 3,200 | 800 | 2,400 | |
| BANK CHARGES | 154 | 39 | 115 | |
| REMEMBRANCE EXPENSE | 158 | 40 | 118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,284 | 15,284 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 50 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 553 | 553 | 0 | |
| FEDERAL INCOME TAX | 2,112 | 0 | 2,112 |