| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Intuit Quickbooks Payroll accounting | 434 | |||
| QuickBooks payroll Payroll software | 4 | |||
| Rebecca Bra Accounting | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Model of Honey Hill Battle Field | 2015-09-12 | 11,380 | 6,404 | 200DB | 7.000000000000 | 1,422 | |||
| Antique Store - 100 E Main | 2015-09-12 | 232,583 | 11,433 | SL | 39.000000000000 | 4,989 | |||
| Gas Station - 100 S Jacob Smart | 2015-09-12 | 549,291 | 29,067 | SL | 39.000000000000 | 12,684 | |||
| Herman Miller Chairs and Tables | 2016-08-23 | 6,387 | 1,238 | 200DB | 7.000000000000 | 559 | |||
| Furniture and fixtures | 2015-09-01 | 58,333 | 32,823 | 200DB | 7.000000000000 | 7,289 | |||
| Real property capitlaized improvements | 2015-01-15 | 29,632 | 2,211 | SL | 39.000000000000 | 761 | |||
| Furniture and fixtures | 2016-06-15 | 2,185 | 1,136 | 200DB | 5.000000000000 | 420 | |||
| Shredder | 2016-01-21 | 38 | 20 | 200DB | 5.000000000000 | 7 | |||
| Wall modules - exhibit panel display 2017 | 2017-11-04 | 4,537 | 0 | 200DB | 7.000000000000 | 0 | |||
| Capitalized building costs - 2017 | 2017-11-04 | 13,145 | 42 | SL | 39.000000000000 | 337 | |||
| Wall modules - exhibit display - 2018 | 2018-01-25 | 3,850 | 200DB | 7.000000000000 | 0 | ||||
| Furnishings | 2018-08-13 | 102 | 200DB | 7.000000000000 | 0 | ||||
| Commercial kitchen fixtures | 2018-08-30 | 21,052 | 200DB | 7.000000000000 | 0 | ||||
| Facility Building | 2018-11-27 | 800,889 | SL | 39.000000000000 | 2,567 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo | 1,804,805 | 1,835,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stinson legal/tax | 7,711 |
| Description | Amount |
|---|---|
| Federal taxes | 3,276 |
| Stock/mutual fund basis adjustments not included on books | 52,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 769 | 769 | ||
| Cleaning / Maintenance | 3,189 | 3,068 | ||
| Dues | 1,185 | |||
| Insurance | 17,079 | 5,122 | 5,122 | 10,243 |
| Office expense | 17,309 | 5,770 | 5,770 | 11,539 |
| Postage | 1,366 | 455 | 455 | 911 |
| Program expense | 33,528 | 33,258 | ||
| Repairs | 8,353 | 8,353 | ||
| Security | 815 | 272 | 272 | 543 |
| Supplies | 883 | 882 | ||
| Utilities | 9,176 | 3,059 | 3,059 | 6,117 |
| Description | Amount |
|---|---|
| Net capital gains on sales | 67,139 |
| Errors/rounding | 3 |
| Nondividend distributions | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wells Fargo investment adv | 18,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 1,392 | 1,468 | ||
| Payroll taxes | 8,175 | 2,725 | 2,725 | 5,450 |
| State registration fees | 61 | 61 | ||
| Property tax | 1,044 | 335 | 335 | 670 |