| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,400 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5 DELL COMPUTER | 2011-02-22 | 6,325 | 6,325 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2012-06-12 | 2,650 | 2,650 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BINDING MACHINE | 2010-03-09 | 2,599 | 2,599 | SL | 3.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2009-09-24 | 1,655 | 1,655 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SBI ASSETS | 2010-01-01 | 43,211 | 43,211 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 12 FILE CABINETS | 2011-02-02 | 3,895 | 3,895 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE BROOKSIDE | 2010-07-01 | 24,718 | 24,718 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RESIDENCE - HEATING & COOLING | 2010-07-01 | 16,801 | 8,719 | SL | 15.000000000000 | 1,120 | 0 | 1,120 | |
| RESIDENCE - HEATING & COOLING | 2010-07-01 | 378,088 | 198,942 | SL | 15.000000000000 | 25,206 | 0 | 25,206 | |
| LANDSCAPING - BROOKSIDE | 2010-07-01 | 53,822 | 38,408 | SL | 10.000000000000 | 5,382 | 0 | 5,382 | |
| HP LASAR JET PRINTER | 2017-11-29 | 1,605 | 45 | SL | 3.000000000000 | 535 | 0 | 535 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS-CORPORATE BONDS | 247,467 | 247,467 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS-CORPORATE STOCK | 22,650,395 | 22,650,395 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN JSLLC | AT COST | 20,764,047 | 20,764,047 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5 DELL COMPUTER | 6,325 | 6,325 | 0 | |
| DELL COMPUTER | 2,650 | 2,650 | 0 | |
| BINDING MACHINE | 2,599 | 2,599 | 0 | |
| PRINTER | 1,655 | 1,655 | 0 | |
| SBI ASSETS | 43,211 | 43,211 | 0 | |
| 12 FILE CABINETS | 3,895 | 3,895 | 0 | |
| FURNITURE BROOKSIDE | 24,718 | 24,718 | 0 | |
| RESIDENCE - HEATING & COOLING | 16,801 | 9,839 | 6,962 | |
| RESIDENCE - HEATING & COOLING | 378,088 | 224,148 | 153,940 | |
| LANDSCAPING - BROOKSIDE | 53,822 | 43,790 | 10,032 | |
| HP LASAR JET PRINTER | 1,605 | 580 | 1,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 15,039 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCE | 124,757 | 115,796 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 3,139,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 5,030 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 7,806 | 0 | 0 | 0 |
| WEB SITE DEVELOPMENT | 2,207 | 0 | 0 | 0 |
| INSURANCE | 30,219 | 0 | 0 | 0 |
| MISCELLANEOUS | 64,550 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 9,450 | 0 | 0 | 0 |
| POSTAGE | 3,451 | 0 | 0 | 0 |
| PROJECT EXPENSES | 101,415 | 0 | 0 | 101,416 |
| REPAIRS AND MAINTENANCE | 8,004 | 0 | 0 | 0 |
| TELEPHONE | 7,317 | 0 | 0 | 0 |
| G&A ALLOCATION | -494,196 | 0 | 0 | 535,379 |
| CONSULTING | 9,581 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 23 | 0 | 0 |
| Description | Amount |
|---|---|
| NET ASSETS RELEASED FROM RESTRICTIONS | 40,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 134,374 | 0 | 0 | 0 |
| FED EXCISE TAX | 37,500 | 0 | 0 | 0 |
| PROPERTY TAX | 4,650 | 0 | 0 | 0 |
| LICENSE AND OTHER TAXES | 7,576 | 0 | 0 | 0 |