| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,900 | 2,900 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 393.498 Dodge & Cox Stock Fund | AT COST | 54,568 | 68,000 |
| 701.630 Dodge & Cox Intl Stock Fund | AT COST | 22,306 | 25,897 |
| 2180.415 AMG River Road Small Cap Fnd | AT COST | 22,890 | 23,287 |
| 1506.334 Royce Premier Fund | AT COST | 23,459 | 17,504 |
| 1781.467 Harbor Small-Cap Growth Fnd | AT COST | 19,579 | 15,552 |
| 0.029 T Rowe Price Inst Floating Rate | AT COST | ||
| 1516.807 AMG Fairpointe Mid Cap Fund | AT COST | 57,615 | 48,432 |
| 1175.614 Buffalo Small Cap Fund | AT COST | ||
| 1166.618 Jensen Portfolio | AT COST | 37,544 | 50,701 |
| 242 SPDR S & P 500 EFT Trust | AT COST | 31,738 | 60,481 |
| 1357.928 Wells Fargo Adv C&B MC Val | AT COST | 22,240 | 42,503 |
| 3506.113 Buffalo MidCap Fnd | AT COST | ||
| 1795.487 Harbor Mid Cap Value Fund | AT COST | ||
| 982.261 Harding Loevner Emerging Mrkt Fd | AT COST | 47,784 | 46,874 |
| 831.625 Matthews Pacific Tiger Fund | AT COST | 19,835 | 22,337 |
| 609 Ishares MSCI ACWI Ex US Index | AT COST | 26,223 | 25,554 |
| 3422.254 Causeway Internatl Value | AT COST | 48,236 | 46,269 |
| 634 Ishares Cohen & Steers Realty | AT COST | 64,479 | 60,674 |
| 19178.82 Vanguard Short Term Admiral Fnd | AT COST | 204,911 | 200,227 |
| 932.951 Champlain Small Co Fnd | AT COST | 18,859 | 15,823 |
| 4973.529 Tweedy Browne Global Value | AT COST | 142,913 | 123,741 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative fees/Filing fees | 537 | 537 | ||
| Bank fees | 80 | 80 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 6,974 | 6,974 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 6,403 | |||
| Foreign taxes on investment income | 646 | 646 |