| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Glenn Suokko Inc |
PO Box 446 Woodstock,VT05091 |
2018-12-18 | 16,000 | NO | The project is in process and an expenditure responsiblity letter will be prepared upon completion. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT ATTACHED | 1,155,219 | 1,128,031 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCKEFELLLER ALT STRAT FD QP | AT COST | 13,934 | 13,329 |
| ROCKEFELLER BALANCED FUND | AT COST | 19,238,042 | 23,532,609 |
| RASF SPV, LLC | AT COST | 5,412 | 1,785 |
| LFC & CO. (LP) | AT COST | 6,033 | 5,391 |
| EXCHANGE TRADED FUNDS-VANGUARD | AT COST | 592,910 | 576,431 |
| MUTUAL FUND-ROCKEFELER CORE | AT COST | 500,000 | 488,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILBANK,TWEED,HADLEY & MCCLOY | 2,591 | 2,591 |
| Description | Amount |
|---|---|
| OID NOT RECORDED ON BOOKS | 7,523 |
| BOOK/TAX TIMING DIFFERENCES | 16,374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 6,053 | 6,053 | ||
| FEES AND LICENSES | 393 | 393 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROCKEFELLER BALANCED FD-ORD INCOME | 258,669 | 258,567 | |
| Less: Rockefeller Balanced Fd-UBTI | 1,228 | ||
| ROCKEFELLER ALT STRAT FD-ORD INCOME | -943 | -943 | |
| RASF SPV, LLC-ORD INCOME | -259 | -259 | |
| LFC & CO - ORD INCOME | 3,259 | 3,259 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 1,402 |
| 1202 GAINS EXCLUDED | 644 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PROMISSORY NOTE RECEIVABLE | 6,500,000 | 6,500,000 | 2016-12 | 2027-12 | 9 EQUAL PAYMENTS + INTEREST | 146 % | |||||
| PROMISSORY NOTE RECEIVABLE #2 | 775,000 | 775,000 | 2017-10 | 2020-10 | 1270 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROCKEFELLER & COMPANY, INC. | 91,883 | 68,912 | 22,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 40,000 |