| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,645 | 0 | 6,484 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CUMULATIVE CONSTRUCTION COSTS | 2008-01-01 | 8,363,082 | 2,145,849 | SL | 39.000000000000 | 214,438 | 0 | ||
| WOOD FLOORS | 2008-01-01 | 6,405 | 1,642 | SL | 40.000000000000 | 164 | 0 | ||
| DRAW #23 | 2008-01-01 | 2,352,371 | 603,172 | SL | 41.000000000000 | 60,317 | 0 | ||
| SHABAZZ GC | 2008-01-01 | 16,195 | 4,153 | SL | 42.000000000000 | 415 | 0 | ||
| GLASS WINDOWS | 2008-01-01 | 6,994 | 1,793 | SL | 43.000000000000 | 179 | 0 | ||
| FCL BUILDERS | 2008-01-01 | 68,005 | 17,463 | SL | 44.000000000000 | 1,744 | 0 | ||
| FCL BUILDERS | 2008-01-01 | 77,565 | 19,889 | SL | 45.000000000000 | 1,989 | 0 | ||
| 1532 PULASKI | 2011-01-01 | 53,190 | 9,548 | SL | 46.000000000000 | 1,364 | 0 | ||
| 1532 BUILDOUT | 2012-01-01 | 31,978 | 4,884 | SL | 47.000000000000 | 820 | 0 | ||
| 1532 BUILDOUT | 2012-04-30 | 164,136 | 24,025 | SL | 48.000000000000 | 4,209 | 0 | ||
| COMPUTERS | 2008-01-01 | 4,750 | 4,750 | SL | 5.000000000000 | 0 | 0 | ||
| BLINDS | 2008-01-01 | 9,000 | 9,000 | SL | 7.000000000000 | 0 | 0 | ||
| WIRELESS NETWORK | 2008-01-01 | 26,985 | 26,985 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2008-01-01 | 10,531 | 10,531 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2008-03-19 | 1,497 | 1,497 | SL | 7.000000000000 | 0 | 0 | ||
| SIGN | 2008-05-28 | 3,817 | 3,817 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2008-12-05 | 6,040 | 6,040 | SL | 7.000000000000 | 0 | 0 | ||
| APPLE COMPUTERS | 2007-09-14 | 157,441 | 157,441 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2009-01-26 | 3,339 | 3,339 | SL | 7.000000000000 | 0 | 0 | ||
| APPLE EQUIPMENT | 2009-03-11 | 3,419 | 3,419 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTERS | 2016-07-01 | 18,725 | 5,929 | SL | 5.000000000000 | 3,745 | 0 | ||
| LAND | 2008-01-01 | 341,041 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MANAGED ACCOUNTS | AT COST | 3,965,240 | 4,520,197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CUMULATIVE CONSTRUCTION COSTS | 8,363,082 | 2,360,287 | 6,002,795 | |
| WOOD FLOORS | 6,405 | 1,806 | 4,599 | |
| DRAW #23 | 2,352,371 | 663,489 | 1,688,882 | |
| SHABAZZ GC | 16,195 | 4,568 | 11,627 | |
| GLASS WINDOWS | 6,994 | 1,972 | 5,022 | |
| FCL BUILDERS | 68,005 | 19,207 | 48,798 | |
| FCL BUILDERS | 77,565 | 21,878 | 55,687 | |
| 1532 PULASKI | 53,190 | 10,912 | 42,278 | |
| 1532 BUILDOUT | 31,978 | 5,704 | 26,274 | |
| 1532 BUILDOUT | 164,136 | 28,234 | 135,902 | |
| COMPUTERS | 4,750 | 4,750 | 0 | |
| BLINDS | 9,000 | 9,000 | 0 | |
| WIRELESS NETWORK | 26,985 | 26,985 | 0 | |
| FURNITURE | 10,531 | 10,531 | 0 | |
| OFFICE EQUIPMENT | 1,497 | 1,497 | 0 | |
| SIGN | 3,817 | 3,817 | 0 | |
| FURNITURE | 6,040 | 6,040 | 0 | |
| APPLE COMPUTERS | 157,441 | 157,441 | 0 | |
| FURNITURE | 3,339 | 3,339 | 0 | |
| APPLE EQUIPMENT | 3,419 | 3,419 | 0 | |
| APPLE COMPUTERS | 18,725 | 9,674 | 9,051 | |
| LAND | 341,041 | 0 | 341,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,715 | 0 | 2,786 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 83,930 | 0 | 83,930 | |
| INSURANCE | 15,197 | 0 | 15,197 | |
| OFFICE EXPENSE | 1,205 | 0 | 1,205 | |
| POSTAGE AND SHIPPING | 1,783 | 0 | 1,783 | |
| BANK CHARGES | 459 | 459 | 0 | |
| SECURITY | 56,782 | 0 | 56,782 | |
| MAINTENANCE | 46,295 | 0 | 46,295 | |
| TELEPHONE | 688 | 0 | 688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,553 | 14,553 | 0 | |
| CONSULTING | 57,500 | 0 | 57,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 194 | 194 | 0 |