| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments-Other | FMV | 68,250,676 | 68,250,676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Advisory Fees | 1,996,197 | 1,985,620 | 10,577 | 0 |
| Unrealized Losses | 601,489 | 0 | 601,489 | 0 |
| Interest Expense | 149,897 | 99,825 | 50,072 | 0 |
| Foreign Taxes Paid | 4,775 | 4,775 | 0 | 0 |
| Line 1 Losses | 218,248 | 0 | 218,248 | 0 |
| Royalty Expenses | 24,931 | 0 | 24,931 | 0 |
| Depletion Expense | 170,125 | 41,744 | 128,381 | 0 |
| Intangible Drilling Costs | 402,002 | 351 | 401,651 | 0 |
| Losses from Pass Thru Rentals | 92,206 | 92,206 | 92,206 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Portfolio Income | 36,421 | 36,421 | 36,421 |
| Royalty Income | 105,289 | 33,337 | 71,912 |
| Other Income Line 11E | 173,041 | 0 | 173,041 |
| State Refunds | 15,916 | 15,916 | 15,916 |
| Other Income Line 11f | 1,461,892 | 225,051 | 1,236,841 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Line of Credit | 1,469,413 | 1,969,413 |