| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,587 | 0 | 38,792 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD INST | 3,359,074 | 3,359,074 |
| PIMCO INCM INST CL | 3,415,963 | 3,415,963 |
| DODGE AND COX INCOME FUND | 1,656,037 | 1,656,037 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD VALUE INDEX | 4,345,745 | 4,345,745 |
| VANGUARD 500 INDEX | 668,679 | 668,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI JAPAN ETF | FMV | 1,018,868 | 1,018,868 |
| ANGELES ABSOLUTE RETURN | FMV | 5,446,555 | 5,446,555 |
| ANGELES GOLBAL EQUITY | FMV | 15,524,092 | 15,524,092 |
| ANGELES PRIVATE MARKET | FMV | 399,919 | 399,919 |
| ANGELES PRIVATE MARKET FUND II | FMV | 428,170 | 428,170 |
| HARBOURVEST INVESTMENT | FMV | 838,818 | 838,818 |
| HARVEST FUND INVESTMENT | FMV | 20,554 | 20,554 |
| LONE STAR INVESTMENTS | FMV | 553,417 | 553,417 |
| PAREF V SECONDARIES | FMV | 601,735 | 601,735 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNISHING AND EQUIPMENT | 65,484 | 56,372 | 9,112 | 9,112 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 3,669 | 3,669 | 3,669 |
| DEFERRED TAX ASSET | 0 | 499 | 499 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSSES ON INVESTMENTS | 5,510,182 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,523 | 0 | 2,523 | |
| OFFICE EXPENSE | 31,261 | 0 | 31,261 | |
| DUES AND MEMBERSHIP | 3,677 | 0 | 3,677 | |
| WORKERS COMP INSURANCE | 1,319 | 0 | 1,319 | |
| MISCELLANEOUS CHARITABLE EXPENSES | 12,127 | 0 | 12,127 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME/LOSS ON INVESTMENTS | 37,025 | 67,644 | 37,025 |
| Description | Amount |
|---|---|
| DEFERRED SECTION 4940 EXCISE TAX BENEFIT | 142,495 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 8,482 | 25,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 96,367 | 96,367 | 0 | |
| OTHER PROFESSIONAL FEES | 22,088 | 0 | 22,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT SECTION 4940 EXCISE TAX EXPENSE | 102,521 | 0 | 0 | |
| PAYROLL TAXES | 30,588 | 0 | 30,588 | |
| CA FTB FILING FEES | 10 | 0 | 10 | |
| CA RCT FILING FEES | 150 | 0 | 150 |