| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3 DOOR WALL COOLER | 2016-08-10 | 2,400 | 486 | SL | 7.000000000000 | 343 | 0 | 343 | |
| VACUUM | 2016-01-28 | 127 | 48 | SL | 5.000000000000 | 25 | 0 | 25 | |
| COOLER | 2016-04-02 | 250 | 44 | SL | 10.000000000000 | 25 | 0 | 25 | |
| REFRIGERATOR | 2016-05-05 | 600 | 100 | SL | 10.000000000000 | 60 | 0 | 60 | |
| COOLER | 2015-11-17 | 200 | 134 | SL | 3.000000000000 | 61 | 0 | 61 | |
| REFRIGERATOR | 2015-12-31 | 250 | 50 | SL | 10.000000000000 | 25 | 0 | 25 | |
| SINK | 2015-12-31 | 250 | 50 | SL | 10.000000000000 | 25 | 0 | 25 | |
| ICE BIN/CASH REGISTER | 2015-12-31 | 120 | 48 | SL | 5.000000000000 | 24 | 0 | 24 | |
| LAND | 2017-01-31 | 2,700 | L | 0 | 0 | 0 | |||
| BUILDING | 2017-01-31 | 30,797 | 724 | SL | 39.000000000000 | 790 | 0 | 790 | |
| FURNACE | 2017-06-21 | 2,960 | 38 | SL | 39.000000000000 | 76 | 0 | 76 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3 DOOR WALL COOLER | 2,400 | 829 | 1,571 | 1,571 |
| VACUUM | 127 | 73 | 54 | 54 |
| COOLER | 250 | 69 | 181 | 181 |
| REFRIGERATOR | 600 | 160 | 440 | 440 |
| COOLER | 200 | 195 | 5 | 5 |
| REFRIGERATOR | 250 | 75 | 175 | 175 |
| SINK | 250 | 75 | 175 | 175 |
| ICE BIN/CASH REGISTER | 120 | 72 | 48 | 48 |
| LAND | 2,700 | 0 | 2,700 | 2,700 |
| BUILDING | 30,797 | 1,514 | 29,283 | 29,283 |
| FURNACE | 2,960 | 114 | 2,846 | 2,846 |
| Item No. | 1 |
|---|---|
| Lender's Name | UNITED BANK & TRUST |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 24,000 |
| Balance Due | 20,622 |
| Date of Note | 2017-01 |
| Maturity Date | 2037-01 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | BUILDING MORTGAGE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES PAID OUT | 490 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,629 | 0 | 1,629 | 0 |
| BAR SUPPLIES | 2,639 | 0 | 2,639 | 0 |
| UTILITY, INSURANCE | 7,074 | 0 | 7,074 | 0 |
| LICENSES | 204 | 0 | 204 | 0 |
| REPAIRS & MAINTENANCE | 419 | 0 | 419 | 0 |
| POSTAGE | 397 | 0 | 0 | 0 |
| TRAVEL | 197 | 0 | 0 | 0 |
| MEALS FOR MEMBERS | 85 | 0 | 0 | 0 |
| MISCELLANEOUS | 3,438 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES AND ASSESSMENTS | 1,437 | 1,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & FEES | 2,136 | 0 | 2,136 | 0 |