| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING AND EQUIPMENT | 2,749,125 | 0 | 2,749,125 | |
| VIP Housing | 2,298,127 | 132,448 | 2,165,679 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN ADVANCE TO AHBP | 119,617 | 119,617 | 119,617 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 8,142 | |||
| MAINTENANCE | 2,917 | |||
| INSURANCE | 5,407 | |||
| AFFORDABLE HOUSING EXPENSES | 63,037 | |||
| LANDSCAPING | 5,204 | |||
| ADMINISTRATIVE EXPENSE REIMBURSEMENTS | 13,630 | |||
| TELEPHONE | 2,575 | |||
| Exterminating | 350 | |||
| Plumbing | 961 | |||
| NJ Annual Charges | 477 | |||
| Bank charges | 55 | |||
| Advertising | 564 | |||
| Supplies | 3,031 | |||
| Cleaning | 180 | |||
| Elevator Inspections | 1,337 | |||
| Misc. Administrative | 199 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Affordable Housing Expense Reimbursements | 1,120,112 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,313 | 3,286 |