| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 99,476 | 0 | 99,476 | 0 |
| TAX PREPARATION | 6,585 | 0 | 0 | 6,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 8,352,912 | 7,292,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,265 | 0 | 9,265 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CSV LIFE INSURANCE | 18,104 | 37,258 | 37,258 |
| PREPAID INCOME TAX | 2,640 | 2,074 | 2,074 |
| Description | Amount |
|---|---|
| ADDITIONAL BOOK DEPRECIATION IN EXCESS OF TAX DEPRECIATION | 13,982 |
| BOOK TAX DIFFERENCE PIMCO BRAVO FUND II OFFSHORE FEEDER AIV I, LP K-1 | 146,323 |
| NON-DEDUCTIBLE DUES | 1,767 |
| BOOK TAX DIFFERENCE PE PREMIER BLACKSTONE ENERGY PARTNERS II OFFSHORE K-1 | 19,185 |
| NON-DEDUCTIBLE DONATIONS | 1,404 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 22,724 | 0 | 22,724 | 0 |
| BUSINESS EXPENSE | 2,739 | 0 | 2,739 | 0 |
| BUSINESS TRAVEL | 10,610 | 0 | 10,610 | 0 |
| DIETARY | 190,524 | 0 | 190,524 | 0 |
| DUES & LICENSES | 12,763 | 0 | 12,763 | 0 |
| EMPLOYEE RECRUITMENT | 8,106 | 0 | 8,106 | 0 |
| INCONTINENT CARE | 249 | 0 | 249 | 0 |
| INSURANCE | 46,603 | 0 | 46,603 | 0 |
| INVESTMENT FEES | 27,931 | 27,931 | 0 | 0 |
| LINEN AND BEDDING | 30 | 0 | 30 | 0 |
| LIFE INSURANCE | 9,343 | 0 | 9,343 | 0 |
| MANAGEMENT FEE | 35,023 | 17,512 | 17,511 | 0 |
| MISCELLANEOUS | 96 | 48 | 48 | 0 |
| OFFICE EXPENSE | 64,133 | 0 | 64,133 | 0 |
| PURCHASED SERVICES | 11,528 | 0 | 11,528 | 0 |
| REPAIRS & MAINTENANCE | 65,103 | 0 | 65,103 | 0 |
| SNF SUPPLIES & THERAPIES | 294,366 | 0 | 294,366 | 0 |
| STAFF EDUCATION | 29,438 | 0 | 29,438 | 0 |
| SUPPLIES | 141,672 | 0 | 141,672 | 0 |
| TELEPHONE | 13,097 | 0 | 13,097 | 0 |
| UTILITIES | 203,472 | 0 | 203,472 | 0 |
| WORKMENS COMPENSATION | 85,174 | 0 | 85,174 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INVESTMENT INCOME FROM K-1 ACTIVITIES | 80,010 | 77,738 | 80,010 |
| UBS FINANCIAL SERVICES, INC. - CAPITAL GAIN DIVIDENDS | 47,498 | 47,498 | 47,498 |
| NURSING HOMES | 3,719,108 | 3,719,108 | |
| ASSISTED LIVING | 791,945 | 791,945 | |
| OTHER | 4,281 | 4,281 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE AVISTA ONSHORE FEEDER FUND, LP K-1 | 124,380 |
| BOOK TAX DIFFERENCE PIMCO BRAVO FUND II SPECIAL ONSHORE FEEDER (TE), LP K-1 | 146,322 |
| ACCRUED VACATION | 1,833 |
| BOOK TAX DIFFERENCE UBS FINANCIAL SERVICES INC. 1099 | 105,623 |
| BOOK TAX DIFFERENCE PLAINS ALL AMERICAN PIPELINE K-1 | 46,999 |
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 49,434 | 59,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NURSING HOME MANAGEMENT & OTHER | 208,911 | 0 | 208,911 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT | 2,109 | 0 | 2,109 | 0 |
| PAYROLL | 159,213 | 0 | 159,213 | 0 |
| PROPERTY | 93,858 | 0 | 93,858 | 0 |