| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL | 20,393 | 20,393 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VANTAGE POINT TENT | 2018-01-01 | S/L | 5.0000 | ||||||
| JOHNSON OUTDOORS 4 TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| 3 TENTS FOR VANTAGE POINT | 2018-01-01 | S/L | 5.0000 | ||||||
| 3 TENTS FOR VANTAGE POINT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 20X20 TENT - VANTAGE POINT | 2018-01-01 | S/L | 5.0000 | ||||||
| 20X20 TENT - VANTAGE POINT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 20X20 TENT - VANTAGE POINT | 2018-01-01 | S/L | 5.0000 | ||||||
| 20X20 TENT - VANTAGE POINT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 20 TENT SIDES | 2018-01-01 | S/L | 5.0000 | ||||||
| 20 TENT SIDES FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| VANTAGE POINT TENT | 2018-01-01 | S/L | 5.0000 | ||||||
| VANTAGE POINT TENT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 2 - FARMER'S MARKET TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| 3 - FARMER'S MARKET TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| RANGE FLAT GRILL | 2018-01-01 | 58 | S/L | 5.0000 | 12 | 12 | |||
| JOHNSON OUTDOORS-TENT | 2018-01-01 | 669 | S/L | 7.0000 | 96 | 96 | |||
| JOHNSON OUTDOORS-MKT TENT | 2018-01-01 | 1,957 | S/L | 7.0000 | 280 | 280 | |||
| SUNBRELLA'S 6 | 2018-06-11 | 1,049 | S/L | 5.0000 | 122 | 122 | |||
| OUTSIDE FURNITURE | 2018-01-01 | S/L | 5.0000 | ||||||
| FRAMED PRINT | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC ARTWORK - SHIPWRECK DISPLAY | 2018-01-01 | S/L | 5.0000 | ||||||
| PC FOR FREIGHTER TRACKING | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC ARTWORK - RAILROAD HISTORY DISPLAY | 2018-01-01 | S/L | 5.0000 | ||||||
| FRAMING - TRAIN FERRY PANEL | 2018-01-01 | S/L | 5.0000 | ||||||
| DISPLAY | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC COMPUTERS, HARDWARE | 2018-01-01 | S/L | 5.0000 | ||||||
| OFFICE EQUIPMENT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| REPLICA OF LAKE STURGEON | 2018-01-01 | S/L | 7.0000 | ||||||
| UNDERWATER CAMERA | 2018-01-01 | S/L | 5.0000 | ||||||
| FREIGHT ON DIRECTOR SCREEN | 2018-01-01 | S/L | 5.0000 | ||||||
| FREIGHT ON DIRECTOR SCREEN FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED | 2018-01-01 | S/L | 5.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 2 - DELL OPTIPLEX 790 COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| UNDERWATER CAMERA UNDER BRAMBLE | 2018-01-01 | S/L | 5.0000 | ||||||
| REFRIGERATOR/FREEZER | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC TABLES REFINISHED | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC SURVEILLANCE CAMERA | 2018-01-01 | S/L | 5.0000 | ||||||
| DECORATIVE COATINGS ON 8 PEDESTALS | 2018-01-01 | S/L | 5.0000 | ||||||
| APPLIANCES FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| TABLES & CHAIRS FMV | 2018-01-01 | S/L | 7.0000 | ||||||
| COAT RACKS FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| EQUIPMENT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| ICE MACHINE FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| COMPUTER FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| FURNITURE & FIXTURES FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| FREIGHT ON DIRECTOR SCREEN | 2018-01-01 | S/L | 5.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED | 2018-01-01 | S/L | 5.0000 | ||||||
| BUILDING | 2018-01-01 | 806,785 | S/L | 39.0000 | 20,687 | 20,687 | |||
| REPLICA OF LAKE STURGEON | 2018-01-01 | 89 | S/L | 5.0000 | 18 | 18 | |||
| IMPROVEMENTS | 2018-01-01 | 8,435 | S/L | 39.0000 | 216 | 216 | |||
| IMPROVEMENTS | 2018-01-01 | 3,463 | S/L | 39.0000 | 89 | 89 | |||
| IMPROVEMENTS | 2018-01-01 | 2,798 | S/L | 39.0000 | 72 | 72 | |||
| BUILDING | 2018-01-01 | 145,454 | S/L | 39.0000 | 3,730 | 3,730 | |||
| IMPROVEMENTS | 2018-01-01 | 1,504 | S/L | 39.0000 | 39 | 39 | |||
| IMPROVEMENTS | 2018-01-01 | 617 | S/L | 39.0000 | 16 | 16 | |||
| IMPROVEMENTS | 2018-01-01 | 494 | S/L | 39.0000 | 13 | 13 | |||
| TABLES & CHAIRS | 2018-01-01 | 39 | S/L | 7.0000 | 6 | 6 | |||
| TABLES & CHAIRS FMV | 2018-01-01 | 1,970 | S/L | 7.0000 | 281 | 281 | |||
| OUTSIDE FURNITURE | 2018-01-01 | 3 | S/L | 7.0000 | |||||
| OUTSIDE FURNITURE FMV | 2018-01-01 | 195 | S/L | 7.0000 | 28 | 28 | |||
| FRAMED PRINT | 2018-01-01 | 1 | S/L | 7.0000 | 1 | 1 | |||
| FRAMED PRINT FMV | 2018-01-01 | 58 | S/L | 7.0000 | 8 | 8 | |||
| ARTWROK FOR GLMC | 2018-01-01 | 1 | S/L | 7.0000 | 1 | 1 | |||
| ARTWROK FOR GLMC FMV | 2018-01-01 | 63 | S/L | 7.0000 | 9 | 9 | |||
| GLMC ARTWORK | 2018-01-01 | 1 | S/L | 7.0000 | |||||
| GLMC ARTWORK FMV | 2018-01-01 | 66 | S/L | 7.0000 | 9 | 9 | |||
| GLMC ARTWORK - SHIPWRECK DISPLAY | 2018-01-01 | 2 | S/L | 7.0000 | |||||
| GLMC ARTWORK - SHIPWRECK DISPLAY FMV | 2018-01-01 | 87 | S/L | 7.0000 | 12 | 12 | |||
| PC FOR FREIGHTER TRACKING | 2018-01-01 | S/L | 5.0000 | ||||||
| PC FOR FREIGHTER TRACKING FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC ARTWORK - RAILROAD HISTORY DISPLAY | 2018-01-01 | 2 | S/L | 7.0000 | |||||
| GLMC ARTWORK - RAILROAD HISTORY DISPLAY FMV | 2018-01-01 | 89 | S/L | 7.0000 | 13 | 13 | |||
| FRAMING - TRAIN FERRY PANEL | 2018-01-01 | 1 | S/L | 7.0000 | 1 | 1 | |||
| FRAMING - TRAIN FERRY PANEL FMV | 2018-01-01 | 21 | S/L | 7.0000 | 3 | 3 | |||
| DISPLAY | 2018-01-01 | 16 | S/L | 7.0000 | 2 | 2 | |||
| DISPLAY FMV | 2018-01-01 | 427 | S/L | 7.0000 | 61 | 61 | |||
| REPLICA OF LAKE STURGEON | 2018-01-01 | 12 | S/L | 7.0000 | 2 | 2 | |||
| REPLICA OF LAKE STURGEON FMV | 2018-01-01 | 57 | S/L | 7.0000 | 8 | 8 | |||
| BUILDING FMV 209 | 2018-01-01 | 105,187 | S/L | 39.0000 | 2,697 | 2,697 | |||
| IMPROVEMENTS FMV 223 | 2018-01-01 | 1,088 | S/L | 39.0000 | 28 | 28 | |||
| IMPROVEMENTS FMV 230 | 2018-01-01 | 446 | S/L | 39.0000 | 11 | 11 | |||
| IMPROVEMENTS FMV 240 | 2018-01-01 | 357 | S/L | 39.0000 | 9 | 9 | |||
| IMPROVEMENTS | 2018-01-01 | 7,064 | S/L | 39.0000 | 181 | 181 | |||
| IMPROVEMENTS | 2018-01-01 | 70,815 | S/L | 39.0000 | 1,816 | 1,816 | |||
| LED TV | 2018-01-01 | 72 | S/L | 5.0000 | 14 | 14 | |||
| DELI EQUIPMENT | 2018-11-12 | 4,815 | S/L | 5.0000 | 161 | 161 | |||
| IMPROVEMENTS | 2018-01-01 | 6,205 | S/L | 39.0000 | 159 | 159 | |||
| DELL OPTIPLEX 7040 COMPUTER | 2018-01-01 | 758 | S/L | 5.0000 | 152 | 152 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RANGE FLAT GRILL | 2018-01 | PURCHASE | 2018-12 | 58 | -46 | 12 | ||||
| APPLIANCES FMV | 2018-01 | PURCHASE | 2018-12 | |||||||
| FREIGHT ON DIRECTOR SCREEN | 2018-01 | PURCHASE | 2018-12 | |||||||
| GLMC ARTWORK - RAILROAD HISTORY DISPLAY | 2018-01 | PURCHASE | 2018-12 | |||||||
| FRAMING - TRAIN FERRY PANEL | 2018-01 | PURCHASE | 2018-12 | |||||||
| DISPLAY | 2018-01 | PURCHASE | 2018-12 | |||||||
| UNDERWATER CAMERA | 2018-01 | PURCHASE | 2018-12 | |||||||
| FREIGHT ON DIRECTOR SCREEN | 2018-01 | PURCHASE | 2018-12 | |||||||
| FREIGHT ON DIRECTOR SCREEN FMV | 2018-01 | PURCHASE | 2018-12 | |||||||
| ARTWROK FOR GLMC | 2018-01 | PURCHASE | 2018-12 | 1 | 1 | |||||
| ARTWROK FOR GLMC FMV | 2018-01 | PURCHASE | 2018-12 | 63 | -54 | 9 | ||||
| GLMC ARTWORK | 2018-01 | PURCHASE | 2018-12 | 1 | -1 | |||||
| GLMC ARTWORK FMV | 2018-01 | PURCHASE | 2018-12 | 66 | -57 | 9 | ||||
| DISPLAY | 2018-01 | PURCHASE | 2018-12 | 16 | -14 | 2 | ||||
| DISPLAY FMV | 2018-01 | PURCHASE | 2018-12 | 427 | -366 | 61 | ||||
| UNDERWATER CAMERA UNDER BRAMBLE | 2018-01 | PURCHASE | 2018-12 | |||||||
| GLMC SURVEILLANCE CAMERA | 2018-01 | PURCHASE | 2018-12 | |||||||
| 3 TENTS FOR VANTAGE POINT | 2018-01 | PURCHASE | 2018-12 | |||||||
| 3 TENTS FOR VANTAGE POINT FMV | 2018-01 | PURCHASE | 2018-12 | |||||||
| 20X20 TENT - VANTAGE POINT | 2018-01 | PURCHASE | 2018-12 | |||||||
| 20X20 TENT - VANTAGE POINT FMV | 2018-01 | PURCHASE | 2018-12 | |||||||
| 20X20 TENT - VANTAGE POINT | 2018-01 | PURCHASE | 2018-12 | |||||||
| 20X20 TENT - VANTAGE POINT FMV | 2018-01 | PURCHASE | 2018-12 | |||||||
| 20 TENT SIDES | 2018-01 | PURCHASE | 2018-12 | |||||||
| 20 TENT SIDES FMV | 2018-01 | PURCHASE | 2018-12 | |||||||
| VANTAGE POINT TENT | 2018-01 | PURCHASE | 2018-12 | |||||||
| VANTAGE POINT TENT FMV | 2018-01 | PURCHASE | 2018-12 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 903,581 | 883,248 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 5,848,966 | 6,687,177 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEVELOPMENT INVESTMENT | AT COST | 6,250,000 | 6,250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMERS MARKET | ||||
| FARMERS MARKET | 36,699 | 36,699 | ||
| GREAT LAKES MARITIME CENTER | ||||
| MEALS & ENTERTAINMENT | 8,847 | 8,847 | ||
| OFFICE EXPENSE - GLMC | 15,620 | 15,620 | ||
| MAINTENANCE & REPAIRS | 21,837 | 21,837 | ||
| JANITORIAL - CLEANING EXPENSE | 23,875 | 23,875 | ||
| LEASED EMPLOYEE EXPENSE | 46,400 | 46,400 | ||
| EXPENSES | ||||
| SERVICE CHARGES | 3 | 3 | ||
| DUES AND SUBSCRIPTIONS | 3,680 | 3,680 | ||
| MEALS AND ENTERTAINMENT | 1,401 | 1,401 | ||
| OFFICE EXPENSE | 1,748 | 1,748 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMERS MARKET | 55,217 | 55,217 | |
| GREAT LAKES MARITIME CENTER | 10,371 | 10,371 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
YMCA |
444,750 |
|
EOC - OAK CREST HOMES |
154,663 |
|
YMCA |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 85,556 | 85,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,538 | 6,538 | ||
| FEDERAL INCOME TAX | 13,900 | |||
| PROPERTY TAX | 20,921 | 20,921 | ||
| GREAT LAKES MARITIME CENTER | 1,002 | 1,002 |