| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 41,373 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT ASSETS | 11,788,729 | 10,326,408 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITIES | FMV | 4,485,777 | 2,124,306 |
| SUNLIFE INSURANCE POLICY | FMV | 560,188 | 560,188 |
| WESTONOX FUND | FMV | 165,434 | 165,434 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANNUITY INCOME RECEIVABLE | 9,632 | 9,632 | 9,632 |
| DISTRIBUTION RECEIVABLE | 0 | 3,112 | 3,112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE PREMIUM PAID | 132,233 | 0 | 0 | |
| MISCELLANEOUS | 1,778 | 0 | 0 | |
| BANK SERVICE CHARGE | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MASSACHUSETTS MUTUAL LIFE INSURANCE | 114,726 | 114,726 | 114,726 |
| AMERICAN GENERAL LIFE INSURANCE CO | 177,765 | 177,765 | 177,765 |
| LINCOLN NATIONAL LIFE INS | 121,539 | 121,539 | 121,539 |
| PRINCIPAL LIFE INSURANCE CO | 115,579 | 115,579 | 115,579 |
| WESTONOX FUND, LLC | -57,469 | -57,469 | -57,469 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCES | 610,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY EXPENSE | 47,122 | 47,122 | 0 | |
| AGENCY FEES | 32,292 | 32,292 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TREASURER, STATE OF OHIO | 200 | 0 | 0 | |
| FOREIGN TAX | 2,926 | 2,926 | 0 | |
| FEDERAL TAX | 11,500 | 11,500 | 0 |