| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,539 | 5,231 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| START-UP EXPENSES | 1997-10-15 | 1,156 | 1,156 | S/L | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CONTRIBUTED | 697,258 | 618,046 |
| INVESTMENTS - PURCHASED | 1,812,297 | 2,075,159 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,156 | 1,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ATEGRA COMMUNITY | 52,391 | 49,557 | 49,557 |
| INVESTMENT IN PRUDENT CAPITAL II | 32,113 | 28,889 | 28,889 |
| INVESTMENT IN COMPASS POINT PARTNERS | 48,059 | 47,179 | 47,179 |
| INVESTMENT-CAPITAL BANCORP NOTE | 11,438 | ||
| INTEREST AND DIVDIVIDENDS RECEIVABLE | 1,859 | 563 | 1,543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PORTFOLIO EXPENSES | 1,380 | 1,380 | ||
| BANK CHARGES | 180 | 180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 27,660 | 27,660 | |
| ROYALTIES | 99 | 99 | |
| K-1 INCOME/LOSS | 246 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INSTALLMENT AGREEMENT | 25,000 | 25,000 |
| LOANS PAYABLE | 77,050 | 77,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES | 30,511 | 30,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-OTHER | 7,871 | 7,871 | ||
| LICENSES | 25 |