| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 9,850 | 4,925 | 4,925 | 4,925 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISRAEL BONDS | 550,000 | 550,000 |
| KEYTRUST ACCT 568841 BOND FUND | 1,054,493 | 1,047,123 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOTEL ASSET MANAGEMENT | 718,137 | 887,447 |
| KEYBANK 1183680 - KARPUS | 1,976,523 | 2,058,685 |
| VANGUARD FUNDS | 2,861,133 | 4,982,287 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARIEL FUND | AT COST | 37,722 | 37,722 |
| ASCOT PARTNERS | AT COST | 16,098 | 0 |
| OMEGA OVERSEAS PARTNERS | AT COST | 1,993,575 | 2,034,260 |
| WORTH VENTURE FUNDS | AT COST | 1,016,895 | 1,066,838 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FEES | 200 | 0 | 0 | 200 |
| BANK FEES | 4 | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORTH VENTURE PARTNERS | 1,773 | 1,773 | 1,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSEL-KARPUS | 36,925 | 36,925 | 36,925 | 0 |
| BOTEL ASSET MGMT | 9,348 | 9,348 | 9,348 | 0 |
| KEYBANK FEES | 774 | 774 | 774 | 0 |
| INVESTMENT COUNSEL-KGC | 8,000 | 0 | 0 | 8,000 |
| CONSULTING- STEVE TATAR | 17,000 | 0 | 0 | 17,000 |
| TRUST MANAGEMENT FEES | 7,069 | 7,069 | 7,069 | 0 |
| FOUNDATION MANAGEMENT FEES | 27,492 | 6,873 | 6,873 | 20,619 |
| WVP EMERGING MANAGER | 17,906 | 17,906 | 17,906 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES VG/BOTEL | 114 | 114 | 114 | 0 |
| FOREIGN TAXES WVP | 200 | 200 | 200 | 0 |
| EXCISE TAX | 20,000 | 20,000 | 20,000 | 0 |