| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,640 | 11,640 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 676,369 | 342,703 | 342,703 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1985 CADILAC SEVILLE | 2020-09 | PURCHASE | 2018-03 | 5,000 | 4,500 | 500 | ||||
| 2002 FORD THUNDERBIRD | 2010-09 | PURCHASE | 2018-10 | 11,000 | 20,000 | 400 | -9,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORP BONDS | 1,511,183 | 1,511,183 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE STOCKS | 7,937,446 | 7,937,446 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL PROPERTY | 72,999 | 52,745 | 20,254 | 20,254 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 9,613,160 | 3,695,243 | 5,917,917 | 5,917,917 |
| LAND | 331,771 | 331,771 | 331,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 7,297 | 7,297 |
| Item No. | 1 |
|---|---|
| Lender's Name | KUBOTA CREDIT CORPORATION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 35,100 |
| Balance Due | 7,026 |
| Date of Note | 2015-09 |
| Maturity Date | |
| Repayment Terms | MONTHLY |
| Interest Rate | |
| Security Provided by Borrower | LANDSCAPING EQUIPMENT |
| Purpose of Loan | PURCHASE EQUIPMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUE CARS COLLECTION | 3,710,311 | 4,945,686 | 4,945,686 |
| ANTIQUE ARTIFACTS COLLECTION | 1,171,252 | 1,183,857 | 1,183,857 |
| LIBRARY/ARCHIVES | 736,744 | 760,597 | 760,597 |
| INTANGIBLE ASSETS | 20,143 | 20,143 | 20,143 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 884,056 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIVATE EVENTS | ||||
| INSURANCE | 3,758 | 3,758 | ||
| LICENSES | 912 | 912 | ||
| OUTSIDE LABOR | 157 | 157 | ||
| SUPPLIES | 40,398 | 40,398 | ||
| EXPENSES | ||||
| ACKNOWLEDGEMENT & RECOG | 5,969 | 5,969 | ||
| ADVERTISING | 222,593 | 3,697 | 218,896 | |
| BANK FEES | 39,637 | 11,916 | 27,721 | |
| BLOCKS/BRICKS EXPENSE | 2,254 | 2,254 | ||
| BOARD EXPENSE | 2,174 | 2,174 | ||
| CONFERENCES & TRAINING | 5,507 | 5,507 | ||
| CONSIGNMENT EXPENSE | 7,364 | 7,364 | ||
| DUES AND SUBSCRIPTIONS | 2,340 | 2,340 | ||
| EDUCATION PROGRAM EXPENSE | 51,796 | 51,796 | ||
| EXHIBIT EXPENSE | 48,984 | 48,984 | ||
| INSURANCE EXPENSE | 93,069 | 51,008 | 42,061 | |
| LAUNDRY & UNIFORM | 13,363 | 2,258 | 11,105 | |
| LICENCES, PERMITS AND TAXES | 5,095 | 1,650 | 3,445 | |
| MEALS & ENTERTAINMENT | 4,883 | 4,883 | ||
| MEMBERSHIP/NEWSLETTER | 20,903 | 20,903 | ||
| OFFICE EXPENSE | 23,088 | 23,088 | ||
| POSTAGE & SHIPPING | 7,332 | 7,332 | ||
| REPAIRS & MAINTENANCE | 115,826 | 109,794 | 6,032 | |
| SMALL TOOLS & EQUIPMENT | 1,076 | 1,073 | ||
| SUPPLIES | 69,392 | 35,817 | 33,575 | |
| UTILITIES | 116,491 | 110,424 | 6,067 | |
| OUTSIDE LABOR | 101 | 101 | ||
| ACCRUAL TO CASH ADJUSTMENT | 7,718 | |||
| EXCESS EXPENSES - DINER/FOOD | -13,397 | 13,397 | ||
| EXCESS EXPENSES - EDUCATION | -42,439 | 42,439 | ||
| EXCESS EXPENSES - EVENTS | -10,433 | 10,433 | ||
| EXCESS EXPENSES - MUSEUM | -121,962 | 121,962 | ||
| INVESTMENT DEPRECIATION | 1,118 | 1,118 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 520,243 | 520,243 | |
| EDUCATION INCOME | 54,189 | 54,189 | |
| PARTNER DUES | 186,517 | 186,517 | |
| CAR SHOW INCOME | 189,387 | 189,387 | |
| MEMBERSHIP DUES | 86,989 | 86,989 | |
| FUNDRAISING EVENTS | 33,050 | 33,050 | |
| PRIVATE EVENTS | 49,590 | 49,590 | |
| MUSEUM EVENTS | 81,505 | 81,505 | |
| FACILITY RENTAL | 11,138 | 11,138 | |
| OTHER INCOME | 24,010 | 24,010 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 6,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER & NETWORK SERVICES | 18,878 | 18,878 | ||
| SECURITY | 7,672 | 7,672 | ||
| OTHER | 33,325 | 33,325 | ||
| TRUST FEES | 74,762 | 74,762 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF SOUVENIR ITEMS | 255,485 | 99,850 | 155,635 |
| DINER/FOOD SERVICE | 301,377 | 151,515 | 149,862 |
| SPIRITS - RELATED | 30,907 | 10,202 | 20,705 |
| SPIRITS - UNRELATED | 48,372 | 15,966 | 32,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 8,913 | 8,913 |