| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 286,802 | 286,802 | 286,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 35 | 35 | ||
| REPAIRS & MAINTENANCE | 2,996 | 2,996 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OBLIGATION TO CITY OF EAGLE ID | 286,802 | 286,802 |
| EARNEST MONEY - PAYABLE | 50,000 | |
| DUE TO DMB MANAGEMENT | 153,775 | 39,574 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 314,868 | 314,868 | 314,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,982 | 2,982 | 2,867 |