| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,697 | 1,849 | 0 | 1,848 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Castle | 2017-03-28 | 162,000 | 0 | SL | 39 | 4,154 | 0 | 0 | |
| Perkuhn House | 2017-03-28 | 157,000 | 0 | SL | 27.5 | 5,709 | 0 | 0 | |
| 38 Lots - Vineyard Sale | 2017-03-28 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 349 Acres - Church | 2017-03-27 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| Building Improvements | 2018-01-01 | 3,000 | 0 | SL | 39 | 74 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 990PF-General Explanation Attachment 1 | 990-T Line 31 Supplemental ScheduleUBI Net Operating Loss Carryover 2010..........$ 70,3832011.......... 50,6632012.......... 55,3242013.......... 24,1072014.......... 61,2212015.......... 29,3302016.......... 123,9062017.......... 71,144 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Edward Jones | 23,073 | 23,073 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Real Estate Investments | 1,293,256 | 1,293,256 |
| Item No. | 1 |
|---|---|
| Lender's Name | Vision Bank 12500894 |
| Lender's Title | NA |
| Relationship to Insider | NA |
| Original Amount of Loan | 671,650 |
| Balance Due | 622,210 |
| Date of Note | 2017-03 |
| Maturity Date | 2027-03 |
| Repayment Terms | Monthly |
| Interest Rate | 6 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | Cash |
| Consideration FMV | 671650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Machinery and Equipment | 2,000 | 2,000 | 2,000 |
| Building Improvement - Huntoon | 3,000 | 2,926 | 2,926 |
| SW Huntoon Properties 64266446 | 573,959 | 564,096 | 564,096 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Finance fees | 257 | 0 | 0 | 0 |
| Payroll Taxes | 1,262 | 0 | 0 | 0 |
| Wage Expenses | 16,500 | 0 | 0 | 0 |
| Dues and Subscriptions | 49 | 0 | 0 | 49 |
| Gas and Auto | 46 | 0 | 0 | 46 |
| Postage and Delivery | 180 | 0 | 0 | 180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Real Estate Income | 15,331 | 0 | 15,331 |
| Other Real Estate Expense | -97,752 | 0 | -97,752 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 0 | 475 |
| Other Liabilities | 0 | 205 |