| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,450 | 0 | 0 | 17,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALDWIN ACCOUSTIC PIANO | 2002-02-15 | 2,145 | 2,145 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FOUNTAIN | 2003-07-31 | 1,025 | 1,025 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PIANO | 2017-10-01 | 3,000 | SL | 5.000000000000 | 600 | 0 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,574,742 | 2,520,607 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 3,000,194 | 6,406,944 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUSTS | AT COST | 72,380 | 111,017 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 6,170 | 3,770 | 2,400 | 2,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 146,845 | 132,379 | 132,379 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES/EXPENSES | 175 | 0 | 0 | 175 |
| RESIDENCE EXPENSES | 4,156 | 0 | 0 | 4,156 |
| INVESTMENT FEES - 1ST TN/DELTA/SCHWAB | 67,882 | 67,882 | 67,882 | 0 |
| INSURANCE | 5,825 | 0 | 0 | 5,825 |
| ADVERTISING | 2,425 | 0 | 0 | 2,425 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM & BOARD | 413,677 | 413,677 | |
| TRUST INCOME - VOEGELI | -14,466 | -14,466 | -14,466 |
| MISCELLENOUS INCOME | 1,528 | 1,528 | 1,528 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,053 | 0 | 0 | 2,053 |
| TAXES | 265 | 0 | 0 | 265 |