| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,295 | 12,295 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CREDIT SUISSE | 200,018 | 201,630 |
| GENERAL ELECTRIC | 250,018 | 197,550 |
| PROSPECT CAPITAL CO | 250,018 | 250,392 |
| CATERPILLAR FINL | 250,018 | 245,072 |
| GOLDMAN SACHS GROUP | 250,018 | 247,741 |
| ANHEUSER BUSCH | 222,014 | 209,246 |
| APPLE INC | 248,148 | 247,696 |
| COCA COLA CO | 249,712 | 248,759 |
| GILEAD SCIENCES | 161,160 | 154,797 |
| IBM CORP | 224,440 | 209,149 |
| JPMORGAN CHASE | 266,390 | 255,659 |
| LLOYDS TSB HAN | 224,040 | 210,670 |
| WAL MART STORES | 262,020 | 252,055 |
| IBM CORP | 241,172 | 238,048 |
| US BANK CORP | 248,112 | 246,342 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB INTL INDEX FUND | AT COST | 23,300 | 20,525 |
| SCHWAB US MID-CAP ETF | AT COST | 39,301 | 52,004 |
| POWERSHARES DYNAMIC LARGE CAP VALUE | AT COST | 59,178 | 69,665 |
| GE CAPITAL BANK | AT COST | 80,018 | 79,980 |
| FRANKLIN UTILITIES FD CL | AT COST | 104,615 | 111,335 |
| SCHWAB US SMALL CAP ETF | AT COST | 322,995 | 286,349 |
| SCHWAB SMALL CAP INDEX | AT COST | 144,200 | 127,510 |
| ARTISAN INTL FUND | AT COST | 144,400 | 132,042 |
| DISCOVER BANK | AT COST | 150,018 | 147,979 |
| INVESCO DB COMMODITY INDEX | AT COST | 155,232 | 89,041 |
| ISHARES SILVER TRUST | AT COST | 172,877 | 128,720 |
| ISHARES GOLD TRUST | AT COST | 176,032 | 178,266 |
| SCHWAB US LARGE CAP ETF | AT COST | 182,932 | 251,039 |
| SCHWAB HEALTH CARE FUND | AT COST | 198,900 | 190,723 |
| ISHARES TR RUSSELL 3000 | AT COST | 199,676 | 272,537 |
| FIRST TR EXCH TRADED FD | AT COST | 199,708 | 211,422 |
| ISHARES TRUST TECHNOLOGY | AT COST | 276,935 | 512,576 |
| COLUMBIA ACORN FUND | AT COST | 249,000 | 73,622 |
| VANGUARD HEALTH CARE | AT COST | 250,107 | 298,716 |
| GOLDMAN SACHS MULTI MGR | AT COST | 254,485 | 228,797 |
| WELLTOWER INC | AT COST | 292,473 | 370,649 |
| VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 339,998 | 407,472 |
| SECTOR SPDR ENGY SELECT | AT COST | 349,998 | 199,750 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 399,956 | 435,094 |
| VANGUARD FINANCIALS | AT COST | 335,329 | 425,314 |
| DELAWARE VALUE CL A | AT COST | 404,209 | 441,544 |
| ISHARES RUSSELL ETF MIDCAP | AT COST | 470,366 | 587,507 |
| ARTISAN MID CAP FUND | AT COST | 471,600 | 290,245 |
| ISHARES TR MSCI EAFE | AT COST | 539,850 | 486,992 |
| JANUS BALANCED FD CL T | AT COST | 647,296 | 666,547 |
| INVESCO QQQ TRUST | AT COST | 591,201 | 1,054,367 |
| ISHARES TR RUSSELL 1000 | AT COST | 743,053 | 1,014,517 |
| OAKMARK INTL FD CLASS | AT COST | 788,800 | 623,218 |
| OAKMARK EQUITY & INCOME | AT COST | 895,400 | 742,890 |
| AMERICAN FD BALANCED | AT COST | 1,500,612 | 1,535,107 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 365,905 | 284,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,729 | 6,729 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 4,033 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 75 | 0 | 0 | |
| COMPUTER NETWORK EXPENSE | 15,620 | 0 | 0 | |
| INSURANCE | 3,633 | 3,633 | 0 | |
| INTERNET | 1,834 | 1,834 | 0 | |
| INVESTMENT ADVISORY FEES | 100,156 | 100,156 | 0 | |
| OFFICE EXPENSE | 485 | 485 | 0 | |
| PAYROLL PROCESSING FEES | 1,353 | 1,353 | 0 | |
| TELEPHONE | 2,380 | 2,380 | 0 | |
| DIRECTOR FEES | 45,000 | 45,000 | 0 | |
| POSTAGE | 214 | 214 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RETIREMENT PLAN PAYABLE | 600 | 600 |
| FEDERAL WITHHOLDINGS TAX PAYABLE | 0 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,127 | 5,127 | 0 |