| Contractor | Explanation |
|---|---|
| red barn consulting Inc | consulting services |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHREDDER | 2013-09-17 | 4,763 | 4,090 | SL | 5 | 673 | |||
| EARTH DIGGER | 2013-09-17 | 788 | 678 | SL | 5 | 110 | |||
| JOHN DEERE DRILL | 2014-12-31 | 37,000 | 11,100 | SL | 10 | 3,700 | |||
| JOHN DEERE 997 | 2014-12-31 | 3,392 | 1,017 | SL | 10 | 339 | |||
| BSC TRACTOR | 2014-12-31 | 9,649 | 2,895 | SL | 10 | 965 | |||
| BEDFORMER | 2014-12-31 | 20,657 | 6,198 | SL | 10 | 2,066 | |||
| BRUSH CHIPPER | 2014-12-31 | 37,736 | 11,322 | SL | 10 | 3,774 | |||
| JOHN DEERE SPREADE | 2014-12-31 | 28,000 | 8,400 | SL | 10 | 2,800 | |||
| SPRAYER | 2014-12-31 | 3,863 | 1,158 | SL | 10 | 386 | |||
| HAND TOOLS | 2014-12-31 | 1,839 | 552 | SL | 10 | 184 | |||
| CAT TRACK LOADER | 2014-12-31 | 88,000 | 26,400 | SL | 10 | 8,800 | |||
| JOHN DEERE 6125 M | 2014-12-31 | 103,800 | 31,140 | SL | 10 | 10,380 | |||
| COLLINS GRAZING | 2015-01-09 | 43,624 | 13,086 | SL | 10 | 4,362 | |||
| TRAILER | 2015-01-13 | 6,634 | 1,989 | SL | 10 | 663 | |||
| TRACTOR AND DISK | 2015-01-26 | 8,650 | 2,523 | SL | 10 | 865 | |||
| WATER WHEEL SYST | 2015-02-05 | 7,933 | 2,313 | SL | 10 | 793 | |||
| ROW MULCHER | 2015-02-06 | 25,275 | 7,373 | SL | 10 | 2,528 | |||
| SEEDER EQUIPMENT | 2015-03-06 | 9,256 | 2,623 | SL | 10 | 926 | |||
| FRONTIER DH1612 DI | 2015-03-11 | 14,100 | 3,995 | SL | 10 | 1,410 | |||
| CHICKEN MOBILE PEN | 2015-04-30 | 21,445 | 5,720 | SL | 10 | 2,145 | |||
| BOX BLADE SCRAPER | 2015-05-07 | 18,260 | 4,869 | SL | 10 | 1,826 | |||
| PLOW | 2015-05-08 | 7,893 | 2,104 | SL | 10 | 789 | |||
| MOWER | 2015-05-08 | 16,000 | 4,267 | SL | 10 | 1,600 | |||
| ROCK BUCKET | 2015-05-27 | 1,571 | 406 | SL | 10 | 157 | |||
| SIS WATER ARRAYS | 2015-05-28 | 35,911 | 9,277 | SL | 10 | 3,591 | |||
| SIS BULLSEYES | 2015-05-28 | 7,677 | 1,984 | SL | 10 | 768 | |||
| SIS GAS METER | 2015-05-28 | 2,354 | 607 | SL | 10 | 235 | |||
| SIS HANDHELDS | 2015-05-28 | 18,695 | 4,831 | SL | 10 | 1,870 | |||
| TREE PULLER | 2015-06-01 | 1,777 | 460 | SL | 10 | 178 | |||
| ROLLER | 2015-08-01 | 1,956 | 474 | SL | 10 | 196 | |||
| GRAIN BIN AND ROLL | 2015-10-31 | 12,700 | 2,752 | SL | 10 | 1,270 | |||
| TRACTOR AND ATV GA | 2015-09-25 | 176,050 | 39,611 | SL | 10 | 17,605 | |||
| DRONES | 2015-10-09 | 35,400 | 7,965 | SL | 10 | 3,540 | |||
| GREENHOUSE/HIGH TU | 2015-10-30 | 8,100 | 1,755 | SL | 10 | 810 | |||
| WOODSTOVE | 2015-12-30 | 4,490 | 898 | SL | 10 | 449 | |||
| IT | 2015-06-06 | 4,910 | 4,910 | SL | 2 | ||||
| WEATHER STATIONS | 2015-06-06 | 5,922 | 5,922 | SL | 2 | ||||
| SOIL | 2015-06-06 | 28,469 | 28,469 | SL | 2 | ||||
| SUPPLIES | 2015-06-06 | 7,500 | 7,500 | SL | 2 | ||||
| WIRELESS INFRASTRU | 2015-09-01 | 6,551 | 6,551 | SL | 2 | ||||
| EQUIPMENT | 2015-12-27 | 6,000 | 6,000 | SL | 2 | ||||
| 2 POLARIS GATORS O | 2014-12-31 | 25,435 | 15,261 | SL | 5 | 5,087 | |||
| F250 & F 550 | 2015-03-13 | 117,284 | 66,461 | SL | 5 | 23,457 | |||
| TRAILER FOR CAT | 2015-07-13 | 7,824 | 3,912 | SL | 5 | 1,565 | |||
| SOFTWARE | 2015-06-06 | 21,000 | 18,083 | SL | 3 | 2,917 | |||
| HIGH TUNNEL - MOVE | 2016-01-01 | 12,437 | 3,144 | SL | 10 | 1,244 | |||
| LABOR HIGH TUNNEL/ | 2016-01-15 | 4,499 | 900 | SL | 10 | 450 | |||
| LABOR HIGH TUN/DOO | 2016-02-05 | 2,304 | 441 | SL | 10 | 230 | |||
| USED PLOW | 2016-03-10 | 4,000 | 733 | SL | 10 | 400 | |||
| GOAT KIDDING | 2016-03-28 | 4,421 | 774 | SL | 10 | 442 | |||
| IRRIGATION SYSTEM | 2016-04-06 | 5,234 | 916 | SL | 10 | 523 | |||
| 10 FT. SPREADER | 2016-04-06 | 5,955 | 1,043 | SL | 10 | 596 | |||
| SUNWORKS | 2016-05-06 | 8,600 | 1,433 | SL | 10 | 860 | |||
| POLAR KING | 2016-06-03 | 7,453 | 1,180 | SL | 10 | 745 | |||
| SPRAYERS | 2016-06-17 | 7,925 | 1,189 | SL | 10 | 793 | |||
| DRILL AND DROP | 2016-06-24 | 1,445 | 217 | SL | 10 | 145 | |||
| DATA LOGGER | 2016-06-24 | 11,105 | 1,666 | SL | 10 | 1,111 | |||
| ROLLER (DEPOSIT) | 2016-06-28 | 925 | 139 | SL | 10 | 93 | |||
| SIS SYSTEM (NEW) | 2016-07-01 | 14,925 | 2,239 | SL | 10 | 1,493 | |||
| ROLLER | 2016-07-08 | 3,394 | 509 | SL | 10 | 339 | |||
| ATV TRAILER | 2016-07-08 | 7,740 | 1,161 | SL | 10 | 774 | |||
| PLOW WHEELS | 2016-07-15 | 345 | 52 | SL | 10 | 35 | |||
| PLASTIC MULCH LIFT | 2016-07-15 | 2,500 | 375 | SL | 10 | 250 | |||
| WALK IN REFRIGERAT | 2016-07-22 | 26,104 | 3,698 | SL | 10 | 2,610 | |||
| DEHYDRATOR | 2016-07-28 | 6,036 | 856 | SL | 10 | 604 | |||
| NEW SIS EQUIPMENT | 2016-08-22 | 4,805 | 641 | SL | 10 | 481 | |||
| SCALE | 2016-08-19 | 3,497 | 467 | SL | 10 | 350 | |||
| DEPOSIT FOR CARGO | 2016-10-10 | 1,500 | 188 | SL | 10 | 150 | |||
| POWER TOOLS | 2016-11-01 | 2,015 | 236 | SL | 10 | 202 | |||
| ELBY - LIESTOCK TR | 2016-11-04 | 14,460 | 1,687 | SL | 10 | 1,446 | |||
| BETTS EQUIPMENT - | 2016-11-18 | 1,063 | 115 | SL | 10 | 106 | |||
| STORAGE STRUCTURE | 2016-11-22 | 9,450 | 1,024 | SL | 10 | 945 | |||
| SHED | 2016-12-05 | 2,299 | 249 | SL | 10 | 230 | |||
| NESTING BOXES | 2016-12-31 | 1,285 | 129 | SL | 10 | 129 | |||
| SPRINTER 2500 EXT. | 2016-01-22 | 60,138 | 23,053 | SL | 5 | 12,028 | |||
| JOHN DEERE 6120 | 2017-02-02 | 7,862 | 721 | SL | 10 | 786 | |||
| STORAGE STRUCTURE | 2017-02-03 | 9,450 | 866 | SL | 10 | 945 | |||
| 8251I GATOR | 2017-02-10 | 14,500 | 1,329 | SL | 10 | 1,450 | |||
| CREAMERY | 2017-02-27 | 20,000 | 1,667 | SL | 10 | 2,000 | |||
| STORAGE BUILDING | 2017-02-28 | 95,890 | 7,991 | SL | 10 | 9,589 | |||
| ROTARTY RAKES | 2017-03-02 | 28,295 | 2,358 | SL | 10 | 2,830 | |||
| KUBOTA L245 | 2017-03-10 | 16,900 | 1,408 | SL | 10 | 1,690 | |||
| BARREL WASHER | 2017-03-24 | 2,200 | 165 | SL | 10 | 220 | |||
| HAY EQUIPMENT | 2017-03-31 | 163,590 | 12,269 | SL | 10 | 16,359 | |||
| CHICKEN TRACTOR | 2017-03-31 | 12,500 | 938 | SL | 10 | 1,250 | |||
| FLAME WEEDER | 2017-04-06 | 4,285 | 321 | SL | 10 | 429 | |||
| CHEESE PASTEURIZER | 2017-04-06 | 13,775 | 1,033 | SL | 10 | 1,378 | |||
| STORAGE STRUCTURE | 2017-04-13 | 10,687 | 802 | SL | 10 | 1,069 | |||
| IRRIGATION SYSTEM | 2017-04-13 | 2,375 | 178 | SL | 10 | 238 | |||
| JOHN DEERE 6120M | 2017-04-13 | 70,754 | 5,307 | SL | 10 | 7,075 | |||
| FLAME WEEDER | 2017-04-20 | 1,550 | 103 | SL | 10 | 155 | |||
| BARREL WASHER | 2017-04-20 | 2,200 | 147 | SL | 10 | 220 | |||
| CHEESE TRAY | 2017-04-30 | 2,397 | 160 | SL | 10 | 240 | |||
| MILKING EQUIPMENT | 2017-05-11 | 3,526 | 235 | SL | 10 | 353 | |||
| PENN JERSEY PAPER | 2017-05-19 | 2,547 | 149 | SL | 10 | 255 | |||
| HAY EQUIPMENT | 2017-05-19 | 3,126 | 182 | SL | 10 | 313 | |||
| CREAMERY | 2017-05-19 | 39,667 | 2,314 | SL | 10 | 3,967 | |||
| CREAMERY | 2017-05-25 | 3,790 | 221 | SL | 10 | 379 | |||
| CHICKEN TRACTOR | 2017-06-20 | 13,515 | 676 | SL | 10 | 1,352 | |||
| PENN JERSEY PAPER | 2017-07-07 | 445 | 22 | SL | 10 | 45 | |||
| FLAME WEEDER | 2017-07-28 | 1,566 | 65 | SL | 10 | 157 | |||
| CREAMERY EQUIPMENT | 2017-07-28 | 1,060 | 44 | SL | 10 | 106 | |||
| CREAMERY EQUIPMENT | 2017-08-04 | 2,505 | 104 | SL | 10 | 251 | |||
| SUGAN RD EQUIPMENT | 2017-08-31 | 33,800 | 1,127 | SL | 10 | 3,380 | |||
| FROST FREE HYDRANT | 2017-09-15 | 22,056 | 735 | SL | 10 | 2,206 | |||
| BALE GRABBER | 2017-10-16 | 2,300 | 38 | SL | 10 | 230 | |||
| IRRIGATION SYSTEM | 2017-11-10 | 88,675 | 1,478 | SL | 10 | 8,868 | |||
| ANIMALS TRAILS | 2017-11-14 | 101,580 | 1,693 | SL | 10 | 12,443 | |||
| ANIMALS TRAILS | 2017-12-13 | 18,369 | 153 | SL | 10 | 1,837 | |||
| BED RECONDITIONER | 2018-01-12 | 2,000 | SL | 10 | 200 | ||||
| KING CONSTRUCTION | 2018-01-31 | 18,493 | 14,757 | SL | 10 | 3,736 | |||
| POTATOE PLANTER | 2018-02-02 | 8,997 | SL | 10 | 825 | ||||
| GREENSHOUSE | 2018-02-02 | 3,722 | SL | 10 | 341 | ||||
| BED RECONDITIONER | 2018-02-22 | 4,946 | SL | 10 | 412 | ||||
| BENCHES GREENHOUSE | 2018-02-22 | 7,532 | SL | 10 | 628 | ||||
| CREEPER GEAR | 2018-03-09 | 7,743 | SL | 10 | 645 | ||||
| GREENHOUSE SUPPLY | 2018-03-28 | 1,159 | SL | 10 | 87 | ||||
| GREENHOUSE SUPPLY | 2018-03-28 | 1,080 | SL | 10 | 81 | ||||
| BRUSH MOWER | 2018-04-13 | 1,089 | SL | 10 | 82 | ||||
| ANIMAL SHADE | 2018-04-13 | 3,000 | SL | 10 | 225 | ||||
| MOBILE RANGE COOPS | 2018-04-20 | 12,890 | SL | 10 | 859 | ||||
| BED RECONDITIONER | 2018-04-27 | 14,790 | SL | 10 | 986 | ||||
| FLAIL MOWER | 2018-04-27 | 3,034 | SL | 10 | 202 | ||||
| ISOBUS & BRILLION | 2018-05-10 | 27,834 | SL | 10 | 1,856 | ||||
| GREENHOUSE SUPPLY | 2018-06-07 | 1,000 | SL | 10 | 58 | ||||
| ANIMAL SHADE | 2018-06-07 | 27,800 | SL | 10 | 1,622 | ||||
| PENN UNITED | 2018-06-22 | 2,414 | SL | 10 | 121 | ||||
| POLARIS SPORTSMAN | 2018-07-10 | 6,949 | SL | 10 | 347 | ||||
| SEEDER EQUIPMENT | 2018-07-13 | 12,530 | SL | 10 | 627 | ||||
| GREENHOUSE | 2018-08-27 | 5,203 | SL | 10 | 173 | ||||
| GREENHOUSE | 2018-09-28 | 27,945 | SL | 10 | 699 | ||||
| GREENHOUSE | 2018-09-28 | 4,969 | SL | 10 | 124 | ||||
| GREENHOUSE BENCHES | 2018-10-01 | 3,589 | SL | 10 | 90 | ||||
| GREENHOUSE TUNNEL | 2018-11-02 | 46,575 | SL | 10 | 776 | ||||
| GREENHOUSE | 2018-11-02 | 4,528 | SL | 10 | 75 | ||||
| GREENHOUSE | 2018-12-14 | 18,630 | SL | 10 | 155 | ||||
| GRIFFIN GREENHOUSE | 2018-12-14 | 3,072 | SL | 10 | 26 | ||||
| EGG WASHER | 2018-12-13 | 5,000 | SL | 10 | 42 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VII-A | PART VII-A QUESTION 10 | STATEMENT OF SUBSTANTIAL CONTRIBUTORS DURING 2018: TONY & AMY D'ORAZIO 1400 ROYAL OAK DRIVE BLUE BELL, PA 19422 VERTICAL SCREEN, INC. 251 VETERANS WAY WARMINSTER, PA 18974 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SHREDDER | 4,763 | 4,763 | ||
| EARTH DIGGER | 788 | 788 | ||
| JOHN DEERE DRILL | 37,000 | 14,800 | 22,200 | |
| JOHN DEERE 997 | 3,392 | 1,356 | 2,036 | |
| BSC TRACTOR | 9,649 | 3,860 | 5,789 | |
| BEDFORMER | 20,657 | 8,264 | 12,393 | |
| BRUSH CHIPPER | 37,736 | 15,096 | 22,640 | |
| JOHN DEERE SPREADE | 28,000 | 11,200 | 16,800 | |
| SPRAYER | 3,863 | 1,544 | 2,319 | |
| HAND TOOLS | 1,839 | 736 | 1,103 | |
| CAT TRACK LOADER | 88,000 | 35,200 | 52,800 | |
| JOHN DEERE 6125 M | 103,800 | 41,520 | 62,280 | |
| COLLINS GRAZING | 43,624 | 17,448 | 26,176 | |
| TRAILER | 6,634 | 2,652 | 3,982 | |
| TRACTOR AND DISK | 8,650 | 3,388 | 5,262 | |
| WATER WHEEL SYST | 7,933 | 3,106 | 4,827 | |
| ROW MULCHER | 25,275 | 9,901 | 15,374 | |
| SEEDER EQUIPMENT | 9,256 | 3,549 | 5,707 | |
| FRONTIER DH1612 DI | 14,100 | 5,405 | 8,695 | |
| CHICKEN MOBILE PEN | 21,445 | 7,865 | 13,580 | |
| BOX BLADE SCRAPER | 18,260 | 6,695 | 11,565 | |
| PLOW | 7,893 | 2,893 | 5,000 | |
| MOWER | 16,000 | 5,867 | 10,133 | |
| ROCK BUCKET | 1,571 | 563 | 1,008 | |
| SIS WATER ARRAYS | 35,911 | 12,868 | 23,043 | |
| SIS BULLSEYES | 7,677 | 2,752 | 4,925 | |
| SIS GAS METER | 2,354 | 842 | 1,512 | |
| SIS HANDHELDS | 18,695 | 6,701 | 11,994 | |
| TREE PULLER | 1,777 | 638 | 1,139 | |
| ROLLER | 1,956 | 670 | 1,286 | |
| GRAIN BIN AND ROLL | 12,700 | 4,022 | 8,678 | |
| TRACTOR AND ATV GA | 176,050 | 57,216 | 118,834 | |
| DRONES | 35,400 | 11,505 | 23,895 | |
| GREENHOUSE/HIGH TU | 8,100 | 2,565 | 5,535 | |
| WOODSTOVE | 4,490 | 1,347 | 3,143 | |
| IT | 4,910 | 4,910 | ||
| WEATHER STATIONS | 5,922 | 5,922 | ||
| SOIL | 28,469 | 28,469 | ||
| SUPPLIES | 7,500 | 7,500 | ||
| WIRELESS INFRASTRU | 6,551 | 6,551 | ||
| EQUIPMENT | 6,000 | 6,000 | ||
| 2 POLARIS GATORS O | 25,435 | 20,348 | 5,087 | |
| F250 & F 550 | 117,284 | 89,918 | 27,366 | |
| TRAILER FOR CAT | 7,824 | 5,477 | 2,347 | |
| SOFTWARE | 21,000 | 21,000 | ||
| HIGH TUNNEL - MOVE | 12,437 | 4,388 | 8,049 | |
| LABOR HIGH TUNNEL/ | 4,499 | 1,350 | 3,149 | |
| LABOR HIGH TUN/DOO | 2,304 | 671 | 1,633 | |
| USED PLOW | 4,000 | 1,133 | 2,867 | |
| GOAT KIDDING | 4,421 | 1,216 | 3,205 | |
| IRRIGATION SYSTEM | 5,234 | 1,439 | 3,795 | |
| 10 FT. SPREADER | 5,955 | 1,639 | 4,316 | |
| SUNWORKS | 8,600 | 2,293 | 6,307 | |
| POLAR KING | 7,453 | 1,925 | 5,528 | |
| SPRAYERS | 7,925 | 1,982 | 5,943 | |
| DRILL AND DROP | 1,445 | 362 | 1,083 | |
| DATA LOGGER | 11,105 | 2,777 | 8,328 | |
| ROLLER (DEPOSIT) | 925 | 232 | 693 | |
| SIS SYSTEM (NEW) | 14,925 | 3,732 | 11,193 | |
| ROLLER | 3,394 | 848 | 2,546 | |
| ATV TRAILER | 7,740 | 1,935 | 5,805 | |
| PLOW WHEELS | 345 | 87 | 258 | |
| PLASTIC MULCH LIFT | 2,500 | 625 | 1,875 | |
| WALK IN REFRIGERAT | 26,104 | 6,308 | 19,796 | |
| DEHYDRATOR | 6,036 | 1,460 | 4,576 | |
| NEW SIS EQUIPMENT | 4,805 | 1,122 | 3,683 | |
| SCALE | 3,497 | 817 | 2,680 | |
| DEPOSIT FOR CARGO | 1,500 | 338 | 1,162 | |
| POWER TOOLS | 2,015 | 438 | 1,577 | |
| ELBY - LIESTOCK TR | 14,460 | 3,133 | 11,327 | |
| BETTS EQUIPMENT - | 1,063 | 221 | 842 | |
| STORAGE STRUCTURE | 9,450 | 1,969 | 7,481 | |
| SHED | 2,299 | 479 | 1,820 | |
| NESTING BOXES | 1,285 | 258 | 1,027 | |
| SPRINTER 2500 EXT. | 60,138 | 35,081 | 25,057 | |
| JOHN DEERE 6120 | 7,862 | 1,507 | 6,355 | |
| STORAGE STRUCTURE | 9,450 | 1,811 | 7,639 | |
| 8251I GATOR | 14,500 | 2,779 | 11,721 | |
| CREAMERY | 20,000 | 3,667 | 16,333 | |
| STORAGE BUILDING | 95,890 | 17,580 | 78,310 | |
| ROTARTY RAKES | 28,295 | 5,188 | 23,107 | |
| KUBOTA L245 | 16,900 | 3,098 | 13,802 | |
| BARREL WASHER | 2,200 | 385 | 1,815 | |
| HAY EQUIPMENT | 163,590 | 28,628 | 134,962 | |
| CHICKEN TRACTOR | 12,500 | 2,188 | 10,312 | |
| FLAME WEEDER | 4,285 | 750 | 3,535 | |
| CHEESE PASTEURIZER | 13,775 | 2,411 | 11,364 | |
| STORAGE STRUCTURE | 10,687 | 1,871 | 8,816 | |
| IRRIGATION SYSTEM | 2,375 | 416 | 1,959 | |
| JOHN DEERE 6120M | 70,754 | 12,382 | 58,372 | |
| FLAME WEEDER | 1,550 | 258 | 1,292 | |
| BARREL WASHER | 2,200 | 367 | 1,833 | |
| CHEESE TRAY | 2,397 | 400 | 1,997 | |
| MILKING EQUIPMENT | 3,526 | 588 | 2,938 | |
| PENN JERSEY PAPER | 2,547 | 404 | 2,143 | |
| HAY EQUIPMENT | 3,126 | 495 | 2,631 | |
| CREAMERY | 39,667 | 6,281 | 33,386 | |
| CREAMERY | 3,790 | 600 | 3,190 | |
| CHICKEN TRACTOR | 13,515 | 2,028 | 11,487 | |
| PENN JERSEY PAPER | 445 | 67 | 378 | |
| FLAME WEEDER | 1,566 | 222 | 1,344 | |
| CREAMERY EQUIPMENT | 1,060 | 150 | 910 | |
| CREAMERY EQUIPMENT | 2,505 | 355 | 2,150 | |
| SUGAN RD EQUIPMENT | 33,800 | 4,507 | 29,293 | |
| FROST FREE HYDRANT | 22,056 | 2,941 | 19,115 | |
| BALE GRABBER | 2,300 | 268 | 2,032 | |
| IRRIGATION SYSTEM | 88,675 | 10,346 | 78,329 | |
| ANIMALS TRAILS | 101,580 | 14,136 | 87,444 | |
| ANIMALS TRAILS | 18,369 | 1,990 | 16,379 | |
| BED RECONDITIONER | 2,000 | 200 | 1,800 | |
| KING CONSTRUCTION | 18,493 | 18,493 | ||
| POTATOE PLANTER | 8,997 | 825 | 8,172 | |
| GREENSHOUSE | 3,722 | 341 | 3,381 | |
| BED RECONDITIONER | 4,946 | 412 | 4,534 | |
| BENCHES GREENHOUSE | 7,532 | 628 | 6,904 | |
| CREEPER GEAR | 7,743 | 645 | 7,098 | |
| GREENHOUSE SUPPLY | 1,159 | 87 | 1,072 | |
| GREENHOUSE SUPPLY | 1,080 | 81 | 999 | |
| BRUSH MOWER | 1,089 | 82 | 1,007 | |
| ANIMAL SHADE | 3,000 | 225 | 2,775 | |
| MOBILE RANGE COOPS | 12,890 | 859 | 12,031 | |
| BED RECONDITIONER | 14,790 | 986 | 13,804 | |
| FLAIL MOWER | 3,034 | 202 | 2,832 | |
| ISOBUS & BRILLION | 27,834 | 1,856 | 25,978 | |
| GREENHOUSE SUPPLY | 1,000 | 58 | 942 | |
| ANIMAL SHADE | 27,800 | 1,622 | 26,178 | |
| PENN UNITED | 2,414 | 121 | 2,293 | |
| POLARIS SPORTSMAN | 6,949 | 347 | 6,602 | |
| SEEDER EQUIPMENT | 12,530 | 627 | 11,903 | |
| GREENHOUSE | 5,203 | 173 | 5,030 | |
| GREENHOUSE | 27,945 | 699 | 27,246 | |
| GREENHOUSE | 4,969 | 124 | 4,845 | |
| GREENHOUSE BENCHES | 3,589 | 90 | 3,499 | |
| GREENHOUSE TUNNEL | 46,575 | 776 | 45,799 | |
| GREENHOUSE | 4,528 | 75 | 4,453 | |
| GREENHOUSE | 18,630 | 155 | 18,475 | |
| GRIFFIN GREENHOUSE | 3,072 | 26 | 3,046 | |
| EGG WASHER | 5,000 | 42 | 4,958 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL FEED | 22,458 | 626 | 21,832 | |
| BANK CHARGES | 107 | 3 | 104 | |
| COMPUTERS AND TECHNOLOGY | 4,937 | 138 | 4,799 | |
| DUES AND MEMBERSHIPS | 783 | 22 | 761 | |
| EQUIPMENT RENTAL | 3,755 | 105 | 3,650 | |
| FARM CONSULTING | 122,477 | 3,411 | 119,066 | |
| FARM SUPPLIES | 184,330 | 5,134 | 179,196 | |
| FERTILIZER | 1,607 | 45 | 1,562 | |
| POSTAGE AND SHIPPING | 3,605 | 100 | 3,505 | |
| PRINTING AND COPYING | 9,805 | 273 | 9,532 | |
| REPAIRS AND MAINTENANCE | 14,259 | 397 | 13,862 | |
| SEEDS AND PLANTS | 64,344 | 1,792 | 62,552 | |
| STAFF TRAINING | 2,729 | 76 | 2,653 | |
| TELEPHONE AND INTERNET | 7,599 | 212 | 7,387 | |
| UTILITIES | 41,116 | 1,145 | 39,971 | |
| VEHICLE EXPENSES | 17,535 | 488 | 17,047 | |
| INSURANCE | 152,618 | 4,251 | 148,367 | |
| OFFICE SUPPLIES | 5,943 | 166 | 5,777 | |
| ADVERTISING | 551 | 15 | 536 | |
| ACCURAL TO CASH ADJUSTMENT | 0 | 0 | -29,270 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Services Revenue | 48,043 | 48,043 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO/FROM TEMPLE PARTNERS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 126,749 | 3,530 | 123,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 54,968 | 1,531 | 53,437 |