| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Hawthorn Short-Term Capital Gains and Losses | Purchased | 581,756 | 591,756 | -10,000 | ||||||
| Hawthorn Long-Term Capital Gains and Losses | Purchased | 1,523,283 | 1,185,320 | 337,963 | ||||||
| Hawthorn Long-Term Capital Gain Distributions | Purchased | 232,813 | 0 | 232,813 | ||||||
| LTCG Carlyle Group - see K-1 | 65 | 0 | 0 | 65 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hawthorn - Corporate Bonds | 516,059 | 494,585 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hawthorn - Stocks | 2,170,788 | 2,751,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hawthorn - Mutual Funds - Fixed Income | 1,301,547 | 1,253,239 | |
| Hawthorn - ETF - Equity | 2,050,892 | 2,560,432 | |
| Hawthorn - Mutual Funds - Equity | 3,916,099 | 3,964,287 | |
| Hawthorn - Other Equity | 1,100,000 | 1,346,720 | |
| Hawthorn - Mutual Funds - Alternative Investments | 1,100,000 | 1,054,295 | |
| TIFF Multi-Asset Fund | 1,687,850 | 1,585,188 | |
| Hawthorn - Other Fixed Income Assets | 700,000 | 635,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dilworth Paxson LLP Legal | 8,412 | 8,412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Asset Value Fee - Hawthorne | 25,665 | 25,665 | ||
| Investment Management Fees - Hawthorne | 75,560 | 75,560 | ||
| Processing Fee | ||||
| CT Corp-Statutory Representation | 393 | 393 | ||
| Philadelphia Insurance Company | 1,618 | 1,618 | ||
| Exponent Philanthropy Membership | 750 | 750 | ||
| State of Ohio Charitable Registrations | 1,200 | 1,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary Business Loss from Hess Midstream Partners LP | -59 | ||
| Ordinary Business Loss from Alliance Midstream Partners, LP | |||
| Royalties from Alliance Resource Partners, LP | |||
| Other Income from Alliance Resource Partners, LP | |||
| Mesabi Trust Royalty TRST | 30 |
| Description | Amount |
|---|---|
| Checks in Transit (uncleared as of Dec. 31. 2018) | 87,479 |
| Nondividend Distributions | 969 |
| VARIANCE | 116,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Exec. and Prof. Associates Professional | 5,250 | 5,250 | ||
| bookkeeper expense Professional | 1,666 | 1,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Income Taxes - Hawthorne | 9,376 | 9,376 |