| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION & ACCOUNTING FEES | 6,800 | 6,800 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERSHING ADVISORS SOLUTIONS, LLC | 6,471,291 | 6,019,944 |
| STIFEL NICOLAUS & CO | 181,855 | 273,780 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEECKEN PETTY O'KEEFE QP FUND II, L.P. | AT COST | 32,619 | 22,770 |
| BEECKEN PETTY O'KEEFE FUND III, L.P. | AT COST | 29,415 | 57,070 |
| BEECKEN PETTY O'KEEFE FUND IV, L.P. | AT COST | 137,204 | 171,307 |
| PHILLIPS EDISON LIMITED PARTNERSHIP | AT COST | 280,082 | 48,953 |
| PHILLIPS EDISON GROCERY CENTER OPERATING PARTNERSHIP I, L.P. | AT COST | 513,680 | 656,928 |
| COBRA OIL AND GAS | FMV | 1,000 | 1,000 |
| WHITE RIVER PRODUCTION LLC | FMV | 3,611 | 3,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,768 | 2,768 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 148 | 148 | 0 | |
| UTILTIES | 586 | 0 | 0 | |
| OFFICE SUPPLIES | 149 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 3,509 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP PASSTHROUGH | 1,718 | 1,718 | 1,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 23,162 | 23,162 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,955 | 1,466 | 489 | |
| EXCISE TAX | 1,793 | 0 | 0 |