| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,919 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WPB CONDO | 2013-01-01 | 125,000 | 22,538 | S/L | 27.5000 | 4,545 | 4,545 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EAKES INVESTMENT CORP | 39,221 | 15,003 |
| PLEASANT CARE INC | 14,968 | 25,866 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2810 GLEN AVE | 583,688 | 583,688 | 276,200 | |
| 5505 PARLIAMENT DR | 277,922 | 277,922 | 404,900 | |
| 2332 BIGGS ROAD | 425,000 | 425,000 | 377,335 | |
| ONSLOW LOT - 326 FOLKSTONE RD | 30,000 | 30,000 | 34,000 | |
| ONSLOW LOT - 280 FOLKSTONE RD |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EAKES FAMILY LP | 4,351,963 | 4,593,000 | |
| PLEASANT CARE | 269 | 269 | |
| DORIS WALLACE EAKES TRUST | 4,009 | 4,009 | |
| EAKES INVESTMENT CORP | 10,000 | 10,000 | |
| TRINITY CHILDREN FOUNDATION | 17,261 | 17,261 | |
| ARGOLD WOODMONT | 43,911 | 43,911 | |
| KAREN SHERILL | 53,946 | 53,946 | |
| YOUNOWENO LLC | 121,559 | 121,559 | |
| COSTA RICA PARTNERS LP | 195,429 | 195,429 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MILLBRAE CT, WPB | 125,000 | 27,082 | 97,918 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLBRAE COURT | ||||
| HOA FEES | 8,485 | 8,485 | ||
| UTILITIES | 215 | 215 | ||
| REPAIRS | 5,834 | 5,834 | ||
| PROPERTY MANAGEMENT | 1,600 | 1,600 | ||
| 2332 BRIGGS ROAD - LAND | ||||
| INSURANCE | 2,028 | 2,028 | ||
| LANDSCAPING | 3,165 | 3,165 | ||
| PEST CONTROL | 490 | 490 | ||
| REPAIRS | 1,470 | 1,470 | ||
| TELEPHONE | 476 | 476 | ||
| UTILITIES | 3,411 | 3,411 | ||
| EXPENSES | ||||
| CONTRIBUTIONS-K-1 PASS THRU | 224 | |||
| INVESTMENT INTEREST EXPENSE | 1,255 | 1,255 | ||
| INVESTMENT EXPENSES | 38,799 | 38,799 | ||
| NONDEDUCTIBLE EXPENSES | 13,523 | |||
| INSURANCE | 4,265 | 4,265 | ||
| SERVICE CHARGE | 12 | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME-SHERILL | 4,316 | 4,316 | |
| INTEREST INCOME-EAKES FAMILY | 863 | 863 | |
| YOUNOWENO K-1 LOSS | -3,911 | ||
| COSTA RICA K-1 LOSS | -1,957 | ||
| EAKES FAMILY K-1 | 26,593 | ||
| EAKES FAMILY 754 ADJUSTMENT | -39,950 | ||
| K-1 R/E RENTAL | -38,048 | ||
| K-1'S SEC 1231 | 1,664 | ||
| SEC 179 DEPRECIATION | -1,874 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,900 | |
| DEPOSIT ON SALE | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 14,160 | 14,160 | ||
| STATE TAXES & FILING FEES | 78 | 78 | ||
| MILLBRAE COURT | 3,101 | 3,101 | ||
| 2332 BRIGGS ROAD - LAND | 1,272 | 1,272 |