| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 7,954 | 5,965 | 0 | 1,989 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 4,708 | 4,702 | 6 | |
| FAX MACHINE | 432 | 432 | 0 | |
| OFFICE FURNITURE | 6,407 | 6,407 | 0 | |
| TELEPHONE SYSTEM | 652 | 652 | 0 | |
| OFFICE EQUIPMENT | 749 | 749 | 0 | |
| Printer, Copier and FAX Machine | 549 | 549 | 0 | |
| OFFICE EQUIPMENT | 703 | 700 | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rental Deposit | 739 | 739 | 739 |
| Insurance Deposit | 277 | 277 | 277 |
| Description | Amount |
|---|---|
| Unrealized gain | 27,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 120 | 0 | 0 | 0 |
| Postage & Delivery | 96 | 0 | 0 | 0 |
| Insurance | 2,926 | 0 | 0 | 0 |
| Program Expense | 18,622 | 18,596 | 0 | 0 |
| Internet | 529 | 0 | 0 | 0 |
| Repairs and Maintenance | 238 | 0 | 0 | 0 |
| Office Supplies | 456 | 0 | 0 | 0 |
| Licenses and Permits | 75 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expenses | 9,459 | 9,459 | 0 | 0 |
| Consulting | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Corporate Taxes | 86 | 86 | 0 | 0 |
| Foreign Tax Expense | 0 | 0 | 0 | 0 |
| Payroll Taxes | 1,060 | 530 | 0 | 530 |